544 lines
16 KiB
Java
544 lines
16 KiB
Java
package cn.palmte.work.bean;
|
|
|
|
import java.math.BigDecimal;
|
|
|
|
public class SettleBean {
|
|
|
|
//========================收入表================================
|
|
|
|
/**
|
|
* 设备类决算总额
|
|
*/
|
|
private BigDecimal incomeDevice;
|
|
|
|
/**
|
|
* 工程类决算总额
|
|
*/
|
|
private BigDecimal incomeEngineer;
|
|
|
|
/**
|
|
* 服务类决算总额
|
|
*/
|
|
private BigDecimal incomeService;
|
|
|
|
/**
|
|
* 获取所有收入总额
|
|
*
|
|
* @return
|
|
*/
|
|
public BigDecimal getIncomeTotal() {
|
|
BigDecimal incomeDevice = getIncomeDevice();
|
|
BigDecimal incomeEngineer = getIncomeEngineer();
|
|
BigDecimal incomeService = getIncomeService();
|
|
if (null == incomeDevice || null == incomeEngineer || null == incomeService) {
|
|
return new BigDecimal(0);
|
|
}
|
|
return incomeDevice.add(incomeEngineer).add(incomeService);
|
|
}
|
|
|
|
|
|
//========================成本表================================
|
|
|
|
/**
|
|
*设备采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseDevice;
|
|
|
|
/**
|
|
*施工采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseBuild;
|
|
|
|
/**
|
|
*服务采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseService;
|
|
|
|
/**
|
|
*其他采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseOther;
|
|
|
|
/**
|
|
* 项目管理成本决算总额
|
|
*/
|
|
private BigDecimal costProjectManage;
|
|
|
|
/**
|
|
* 其他成本决算总额
|
|
*/
|
|
private BigDecimal costOther;
|
|
|
|
|
|
/**
|
|
* 获取所有成本总额
|
|
*
|
|
* @return
|
|
*/
|
|
public BigDecimal getCostTotal() {
|
|
BigDecimal costPurchaseDevice = getCostPurchaseDevice();
|
|
BigDecimal costPurchaseBuild = getCostPurchaseBuild();
|
|
BigDecimal costPurchaseService = getCostPurchaseService();
|
|
BigDecimal costPurchaseOther = getCostPurchaseOther();
|
|
BigDecimal costProjectManage = getCostProjectManage();
|
|
BigDecimal costOther = getCostOther();
|
|
|
|
if (null == costPurchaseDevice || null == costPurchaseBuild || null == costPurchaseService
|
|
|| null == costPurchaseOther || null == costProjectManage || null == costOther) {
|
|
return new BigDecimal(0);
|
|
}
|
|
|
|
return costPurchaseDevice.add(costPurchaseBuild).add(costPurchaseService)
|
|
.add(costPurchaseOther).add(costProjectManage).add(costOther);
|
|
}
|
|
|
|
/**
|
|
* 获取所有成本总额
|
|
*
|
|
* @return
|
|
*/
|
|
public BigDecimal getCostTotal2() {
|
|
BigDecimal costPurchaseDevice = getCostPurchaseDevice();
|
|
BigDecimal costPurchaseBuild = getCostPurchaseBuild();
|
|
BigDecimal costPurchaseService = getCostPurchaseService();
|
|
BigDecimal costPurchaseOther = getCostPurchaseOther();
|
|
|
|
if (null == costPurchaseDevice || null == costPurchaseBuild || null == costPurchaseService
|
|
|| null == costPurchaseOther) {
|
|
return new BigDecimal(0);
|
|
}
|
|
|
|
return costPurchaseDevice.add(costPurchaseBuild).add(costPurchaseService)
|
|
.add(costPurchaseOther);
|
|
}
|
|
|
|
//========================管理表================================
|
|
|
|
/**
|
|
* 财务费用决算总额
|
|
*/
|
|
private BigDecimal costExpropriation;
|
|
|
|
/**
|
|
* 公司管理费用决算总额
|
|
*/
|
|
private BigDecimal costCompanyManage;
|
|
|
|
/**
|
|
* 所得税费用决算总额
|
|
*/
|
|
private BigDecimal costIncomeTax;
|
|
|
|
public BigDecimal getCostManageTotal() {
|
|
BigDecimal costExpropriation = getCostExpropriation();
|
|
BigDecimal costCompanyManage = getCostCompanyManage();
|
|
BigDecimal costIncomeTax = getCostIncomeTax();
|
|
|
|
if (null == costExpropriation || null == costCompanyManage || null == costIncomeTax) {
|
|
return new BigDecimal(0);
|
|
}
|
|
|
|
return costExpropriation.add(costCompanyManage).add(costIncomeTax);
|
|
}
|
|
|
|
|
|
//========================利润率计算表================================
|
|
|
|
/**
|
|
* 项目毛利决算总额
|
|
*/
|
|
private BigDecimal grossProfit;
|
|
|
|
/**
|
|
* 项目毛利利润率
|
|
*/
|
|
private BigDecimal grossProfitProfitMargin;
|
|
|
|
/**
|
|
* 项目贡献利润决算总额
|
|
*/
|
|
private BigDecimal contributionProfit;
|
|
|
|
/**
|
|
* 项目贡献利润利润率
|
|
*/
|
|
private BigDecimal contributionProfitProfitMargin;
|
|
|
|
/**
|
|
* 项目净利润决算总额
|
|
*/
|
|
private BigDecimal netProfit;
|
|
|
|
/**
|
|
* 项目净利润利润率
|
|
*/
|
|
private BigDecimal netProfitProfitMargin;
|
|
|
|
//========================结算现金流量表================================
|
|
|
|
/**
|
|
* a销售商品、提供劳务收到的现金
|
|
* */
|
|
private BigDecimal saleIncomeCash;
|
|
/**
|
|
* b收到的税费返还
|
|
* */
|
|
private BigDecimal taxReturn;
|
|
/**
|
|
* c其他与经营活动有关的现金【保证金收入】
|
|
*/
|
|
private BigDecimal earnestMoneyIncome;
|
|
/**
|
|
* d购买商品、接受劳务支付的现金【设备支出+工程支出】
|
|
*/
|
|
private BigDecimal purchaseCost;
|
|
/**
|
|
* e支付的各项税费
|
|
*/
|
|
private BigDecimal taxCost;
|
|
/**
|
|
*f支付其他与经营活动有关的现金
|
|
*/
|
|
private BigDecimal earnestMoneyCost;
|
|
/**
|
|
* g经营活动产生的现金流量净额
|
|
* g=a+c+b-d-f-e
|
|
*/
|
|
private BigDecimal netCashFlow;
|
|
/**
|
|
* h投资活动现金流入
|
|
*/
|
|
private BigDecimal cashInflowFromInvestingActivities;
|
|
/**
|
|
* i投资活动现金流出
|
|
*/
|
|
private BigDecimal cashOutflowFromInvestingActivities;
|
|
/**
|
|
* j投资活动产生的现金流量净额
|
|
*/
|
|
private BigDecimal netCashFromInvestingActivities;
|
|
/**
|
|
* k融资资金流入【垫资计划】
|
|
*/
|
|
private BigDecimal financingCapitalInflow;
|
|
/**
|
|
* l融资资金流出【还款计划】
|
|
*/
|
|
private BigDecimal financingCapitalOutflow;
|
|
/**
|
|
*m筹资活动产生的现金流量净额
|
|
* m=k-l
|
|
*/
|
|
private BigDecimal financingCapitalCashflow;
|
|
/**
|
|
* n货币资金净增加额
|
|
* n=g+j+m
|
|
*/
|
|
private BigDecimal netIncreaseMonetaryFunds;
|
|
|
|
/**
|
|
* 获取所有现金流量总额
|
|
* @return
|
|
*/
|
|
public BigDecimal getCashFlowTotal() {
|
|
BigDecimal saleIncomeCash = getSaleIncomeCash();
|
|
BigDecimal taxReturn = getTaxReturn();
|
|
BigDecimal earnestMoneyIncome = getEarnestMoneyIncome();
|
|
BigDecimal purchaseCost = getPurchaseCost();
|
|
BigDecimal taxCost = getTaxCost();
|
|
BigDecimal earnestMoneyCost = getEarnestMoneyCost();
|
|
BigDecimal netCashFlow = getNetCashFlow();
|
|
BigDecimal cashInflowFromInvestingActivities = getCashInflowFromInvestingActivities();
|
|
BigDecimal cashOutflowFromInvestingActivities = getCashOutflowFromInvestingActivities();
|
|
BigDecimal netCashFromInvestingActivities = getNetCashFromInvestingActivities();
|
|
BigDecimal financingCapitalInflow = getFinancingCapitalInflow();
|
|
BigDecimal financingCapitalOutflow = getFinancingCapitalOutflow();
|
|
BigDecimal financingCapitalCashflow = getFinancingCapitalCashflow();
|
|
BigDecimal netIncreaseMonetaryFunds = getNetIncreaseMonetaryFunds();
|
|
|
|
if (null == saleIncomeCash || null == taxReturn || null == earnestMoneyIncome || null == purchaseCost || null == taxCost
|
|
|| null == earnestMoneyCost || null == netCashFlow || null == cashInflowFromInvestingActivities ||
|
|
null == cashOutflowFromInvestingActivities || null == netCashFromInvestingActivities ||
|
|
null == financingCapitalInflow || null == financingCapitalOutflow || null == financingCapitalCashflow || null == netIncreaseMonetaryFunds) {
|
|
return new BigDecimal(0);
|
|
}
|
|
|
|
return saleIncomeCash.add(taxReturn).add(earnestMoneyIncome).add(purchaseCost).add(taxCost).add(earnestMoneyCost)
|
|
.add(netCashFlow).add(cashInflowFromInvestingActivities).add(cashOutflowFromInvestingActivities).add(netCashFromInvestingActivities)
|
|
.add(financingCapitalInflow).add(financingCapitalOutflow).add(financingCapitalCashflow).add(netIncreaseMonetaryFunds);
|
|
}
|
|
|
|
private String projectName;
|
|
|
|
protected BigDecimal handleSpecial(BigDecimal src) {
|
|
return null == src ? new BigDecimal(0) : src;
|
|
}
|
|
|
|
public BigDecimal getIncomeDevice() {
|
|
return handleSpecial(incomeDevice);
|
|
}
|
|
|
|
public void setIncomeDevice(BigDecimal incomeDevice) {
|
|
this.incomeDevice = incomeDevice;
|
|
}
|
|
|
|
public BigDecimal getIncomeEngineer() {
|
|
return handleSpecial(incomeEngineer);
|
|
}
|
|
|
|
public void setIncomeEngineer(BigDecimal incomeEngineer) {
|
|
this.incomeEngineer = incomeEngineer;
|
|
}
|
|
|
|
public BigDecimal getIncomeService() {
|
|
return handleSpecial(incomeService);
|
|
}
|
|
|
|
public void setIncomeService(BigDecimal incomeService) {
|
|
this.incomeService = incomeService;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseDevice() {
|
|
return handleSpecial(costPurchaseDevice);
|
|
}
|
|
|
|
public void setCostPurchaseDevice(BigDecimal costPurchaseDevice) {
|
|
this.costPurchaseDevice = costPurchaseDevice;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseBuild() {
|
|
return handleSpecial(costPurchaseBuild);
|
|
}
|
|
|
|
public void setCostPurchaseBuild(BigDecimal costPurchaseBuild) {
|
|
this.costPurchaseBuild = costPurchaseBuild;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseService() {
|
|
return handleSpecial(costPurchaseService);
|
|
}
|
|
|
|
public void setCostPurchaseService(BigDecimal costPurchaseService) {
|
|
this.costPurchaseService = costPurchaseService;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseOther() {
|
|
return handleSpecial(costPurchaseOther);
|
|
}
|
|
|
|
public void setCostPurchaseOther(BigDecimal costPurchaseOther) {
|
|
this.costPurchaseOther = costPurchaseOther;
|
|
}
|
|
|
|
public BigDecimal getCostProjectManage() {
|
|
return handleSpecial(costProjectManage);
|
|
}
|
|
|
|
public void setCostProjectManage(BigDecimal costProjectManage) {
|
|
this.costProjectManage = costProjectManage;
|
|
}
|
|
|
|
public BigDecimal getCostOther() {
|
|
if (costOther == null) {
|
|
return BigDecimal.ZERO;
|
|
}
|
|
return handleSpecial(costOther);
|
|
}
|
|
|
|
public void setCostOther(BigDecimal costOther) {
|
|
this.costOther = costOther;
|
|
}
|
|
|
|
public BigDecimal getCostExpropriation() {
|
|
return handleSpecial(costExpropriation);
|
|
}
|
|
|
|
public void setCostExpropriation(BigDecimal costExpropriation) {
|
|
this.costExpropriation = costExpropriation;
|
|
}
|
|
|
|
public BigDecimal getCostCompanyManage() {
|
|
return handleSpecial(costCompanyManage);
|
|
}
|
|
|
|
public void setCostCompanyManage(BigDecimal costCompanyManage) {
|
|
this.costCompanyManage = costCompanyManage;
|
|
}
|
|
|
|
public BigDecimal getCostIncomeTax() {
|
|
return handleSpecial(costIncomeTax);
|
|
}
|
|
|
|
public void setCostIncomeTax(BigDecimal costIncomeTax) {
|
|
this.costIncomeTax = costIncomeTax;
|
|
}
|
|
|
|
public BigDecimal getGrossProfit() {
|
|
return handleSpecial(grossProfit);
|
|
}
|
|
|
|
public void setGrossProfit(BigDecimal grossProfit) {
|
|
this.grossProfit = grossProfit;
|
|
}
|
|
|
|
public BigDecimal getGrossProfitProfitMargin() {
|
|
return handleSpecial(grossProfitProfitMargin);
|
|
}
|
|
|
|
public void setGrossProfitProfitMargin(BigDecimal grossProfitProfitMargin) {
|
|
this.grossProfitProfitMargin = grossProfitProfitMargin;
|
|
}
|
|
|
|
public BigDecimal getContributionProfit() {
|
|
return handleSpecial(contributionProfit);
|
|
}
|
|
|
|
public void setContributionProfit(BigDecimal contributionProfit) {
|
|
this.contributionProfit = contributionProfit;
|
|
}
|
|
|
|
public BigDecimal getContributionProfitProfitMargin() {
|
|
return handleSpecial(contributionProfitProfitMargin);
|
|
}
|
|
|
|
public void setContributionProfitProfitMargin(BigDecimal contributionProfitProfitMargin) {
|
|
this.contributionProfitProfitMargin = contributionProfitProfitMargin;
|
|
}
|
|
|
|
public BigDecimal getNetProfit() {
|
|
return handleSpecial(netProfit);
|
|
}
|
|
|
|
public void setNetProfit(BigDecimal netProfit) {
|
|
this.netProfit = netProfit;
|
|
}
|
|
|
|
public BigDecimal getNetProfitProfitMargin() {
|
|
return handleSpecial(netProfitProfitMargin);
|
|
}
|
|
|
|
public void setNetProfitProfitMargin(BigDecimal netProfitProfitMargin) {
|
|
this.netProfitProfitMargin = netProfitProfitMargin;
|
|
}
|
|
|
|
public BigDecimal getSaleIncomeCash() {
|
|
return handleSpecial(saleIncomeCash);
|
|
}
|
|
|
|
public void setSaleIncomeCash(BigDecimal saleIncomeCash) {
|
|
this.saleIncomeCash = saleIncomeCash;
|
|
}
|
|
|
|
public BigDecimal getTaxReturn() {
|
|
return handleSpecial(taxReturn);
|
|
}
|
|
|
|
public void setTaxReturn(BigDecimal taxReturn) {
|
|
this.taxReturn = taxReturn;
|
|
}
|
|
|
|
public BigDecimal getEarnestMoneyIncome() {
|
|
return handleSpecial(earnestMoneyIncome);
|
|
}
|
|
|
|
public void setEarnestMoneyIncome(BigDecimal earnestMoneyIncome) {
|
|
this.earnestMoneyIncome = earnestMoneyIncome;
|
|
}
|
|
|
|
public BigDecimal getPurchaseCost() {
|
|
return handleSpecial(purchaseCost);
|
|
}
|
|
|
|
public void setPurchaseCost(BigDecimal purchaseCost) {
|
|
this.purchaseCost = purchaseCost;
|
|
}
|
|
|
|
public BigDecimal getTaxCost() {
|
|
return handleSpecial(taxCost);
|
|
}
|
|
|
|
public void setTaxCost(BigDecimal taxCost) {
|
|
this.taxCost = taxCost;
|
|
}
|
|
|
|
public BigDecimal getEarnestMoneyCost() {
|
|
return handleSpecial(earnestMoneyCost);
|
|
}
|
|
|
|
public void setEarnestMoneyCost(BigDecimal earnestMoneyCost) {
|
|
this.earnestMoneyCost = earnestMoneyCost;
|
|
}
|
|
|
|
public BigDecimal getCashInflowFromInvestingActivities() {
|
|
return handleSpecial(cashInflowFromInvestingActivities);
|
|
}
|
|
|
|
public void setCashInflowFromInvestingActivities(BigDecimal cashInflowFromInvestingActivities) {
|
|
this.cashInflowFromInvestingActivities = cashInflowFromInvestingActivities;
|
|
}
|
|
|
|
public BigDecimal getCashOutflowFromInvestingActivities() {
|
|
return handleSpecial(cashOutflowFromInvestingActivities);
|
|
}
|
|
|
|
public void setCashOutflowFromInvestingActivities(BigDecimal cashOutflowFromInvestingActivities) {
|
|
this.cashOutflowFromInvestingActivities = cashOutflowFromInvestingActivities;
|
|
}
|
|
|
|
public BigDecimal getNetCashFromInvestingActivities() {
|
|
return handleSpecial(netCashFromInvestingActivities);
|
|
}
|
|
|
|
public void setNetCashFromInvestingActivities(BigDecimal netCashFromInvestingActivities) {
|
|
this.netCashFromInvestingActivities = netCashFromInvestingActivities;
|
|
}
|
|
|
|
public BigDecimal getFinancingCapitalInflow() {
|
|
return handleSpecial(financingCapitalInflow);
|
|
}
|
|
|
|
public void setFinancingCapitalInflow(BigDecimal financingCapitalInflow) {
|
|
this.financingCapitalInflow = financingCapitalInflow;
|
|
}
|
|
|
|
public BigDecimal getFinancingCapitalOutflow() {
|
|
return handleSpecial(financingCapitalOutflow);
|
|
}
|
|
|
|
public void setFinancingCapitalOutflow(BigDecimal financingCapitalOutflow) {
|
|
this.financingCapitalOutflow = financingCapitalOutflow;
|
|
}
|
|
|
|
public BigDecimal getFinancingCapitalCashflow() {
|
|
return handleSpecial(financingCapitalCashflow);
|
|
}
|
|
|
|
public void setFinancingCapitalCashflow(BigDecimal financingCapitalCashflow) {
|
|
this.financingCapitalCashflow = financingCapitalCashflow;
|
|
}
|
|
|
|
public BigDecimal getNetIncreaseMonetaryFunds() {
|
|
return handleSpecial(netIncreaseMonetaryFunds);
|
|
}
|
|
|
|
public void setNetIncreaseMonetaryFunds(BigDecimal netIncreaseMonetaryFunds) {
|
|
this.netIncreaseMonetaryFunds = netIncreaseMonetaryFunds;
|
|
}
|
|
|
|
public BigDecimal getNetCashFlow() {
|
|
return handleSpecial(netCashFlow);
|
|
}
|
|
|
|
public void setNetCashFlow(BigDecimal netCashFlow) {
|
|
this.netCashFlow = netCashFlow;
|
|
}
|
|
|
|
public String getProjectName() {
|
|
return projectName;
|
|
}
|
|
|
|
public void setProjectName(String projectName) {
|
|
this.projectName = projectName;
|
|
}
|
|
}
|