191 lines
12 KiB
Java
191 lines
12 KiB
Java
package cn.palmte.work.service;
|
||
|
||
import cn.palmte.work.bean.SettleBean;
|
||
import cn.palmte.work.model.*;
|
||
import org.slf4j.Logger;
|
||
import org.slf4j.LoggerFactory;
|
||
import org.springframework.beans.factory.annotation.Autowired;
|
||
import org.springframework.stereotype.Service;
|
||
import top.jfunc.common.db.utils.Pagination;
|
||
import top.jfunc.common.utils.CollectionUtil;
|
||
|
||
import java.math.BigDecimal;
|
||
import java.util.ArrayList;
|
||
import java.util.List;
|
||
import java.util.concurrent.ConcurrentHashMap;
|
||
|
||
/**
|
||
* @author Yuanping Zhang
|
||
* @date 2021/11/10
|
||
*/
|
||
@Service
|
||
public class ProjectSummaryService {
|
||
private static final Logger logger = LoggerFactory.getLogger(ProjectSummaryService.class);
|
||
|
||
@Autowired
|
||
private ProjectBudgetIncomeRepository projectBudgetIncomeRepository;
|
||
|
||
@Autowired
|
||
private ProjectBudgetCostRepository projectBudgetCostRepository;
|
||
|
||
@Autowired
|
||
private ProjectBudgetCostManageRepository projectBudgetCostManageRepository;
|
||
|
||
@Autowired
|
||
private ProjectBudgetPlanDetailRepository projectBudgetPlanDetailRepository;
|
||
|
||
@Autowired
|
||
private ProjectSettleIncomeRepository projectSettleIncomeRepository;
|
||
|
||
@Autowired
|
||
private ProjectSettleService projectSettleService;
|
||
|
||
@Autowired
|
||
private Pagination pagination;
|
||
|
||
public List<SettleBean> getList(ConcurrentHashMap<String, String> searchInfo, String time, Admin admin) {
|
||
List<Project> projectList = null;
|
||
String sql = "select proj.id, proj.name, proj.approve_status_settle from project_settle_cost psc left join project proj on psc.project_id = proj.id where psc.time = ? and " +
|
||
" (proj.creator_id=? OR proj.id in (SELECT pv1.project_id FROM project_visible pv1 WHERE pv1.type=1 AND pv1.tid=? UNION SELECT pv2.project_id FROM project_visible pv2 WHERE pv2.type=2 AND pv2.tid=?)) group by proj.id order by proj.id asc";
|
||
//项目可见性，根据角色和人员id
|
||
int roleId = admin.getRoleId();
|
||
Integer adminId = admin.getId();
|
||
//自己创建的肯定能看见
|
||
projectList = pagination.find(sql, Project.class, time, adminId, roleId, adminId);
|
||
List<Project> projects = new ArrayList<>();
|
||
List<Integer> projectInt = new ArrayList<>();
|
||
for (Project project : projectList) {
|
||
if (project.getApproveStatusSettle() == 2) {
|
||
projects.add(project);
|
||
projectInt.add(project.getId());
|
||
continue;
|
||
}
|
||
ProjectSettleIncome projectNewest = projectSettleIncomeRepository.findNewByProjectId(project.getId());
|
||
if (!time.equals(projectNewest.getTime())) {
|
||
projects.add(project);
|
||
projectInt.add(project.getId());
|
||
}
|
||
}
|
||
|
||
SettleBean budgetBean = new SettleBean();
|
||
if (projectInt.size() == 0) {
|
||
projectInt.add(0);
|
||
}
|
||
List<ProjectBudgetIncome> incomes = projectBudgetIncomeRepository.findAllByProjectIds(projectInt);
|
||
BigDecimal taxTotal = new BigDecimal(0);
|
||
if(CollectionUtil.isNotEmpty(incomes)){
|
||
BigDecimal incomeDevice = incomes.stream().filter(d -> d.getType() == ProjectBudgetIncome.TYPE_DEVICE).map(ProjectBudgetIncome::getIncomeTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setIncomeDevice(incomeDevice);
|
||
BigDecimal incomeDeviceInclude = incomes.stream().filter(d -> d.getType() == ProjectBudgetIncome.TYPE_DEVICE).map(ProjectBudgetIncome::getIncomeTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal incomeEngineer = incomes.stream().filter(d -> d.getType() == ProjectBudgetIncome.TYPE_ENGINEER).map(ProjectBudgetIncome::getIncomeTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setIncomeEngineer(incomeEngineer);
|
||
BigDecimal incomeEngineerInclude = incomes.stream().filter(d -> d.getType() == ProjectBudgetIncome.TYPE_ENGINEER).map(ProjectBudgetIncome::getIncomeTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal incomeService = incomes.stream().filter(d -> d.getType() == ProjectBudgetIncome.TYPE_SERVICE).map(ProjectBudgetIncome::getIncomeTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setIncomeService(incomeService);
|
||
BigDecimal incomeServiceInclude = incomes.stream().filter(d -> d.getType() == ProjectBudgetIncome.TYPE_SERVICE).map(ProjectBudgetIncome::getIncomeTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
taxTotal = taxTotal.subtract(budgetBean.getIncomeTotal()).add(incomeDeviceInclude).add(incomeEngineerInclude).add(incomeServiceInclude);
|
||
}
|
||
|
||
List<ProjectBudgetCost> costs = projectBudgetCostRepository.findAllByProjectIds(projectInt);
|
||
if(CollectionUtil.isNotEmpty(costs)){
|
||
BigDecimal costDevice = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_DEVICE).map(ProjectBudgetCost::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostPurchaseDevice(costDevice);
|
||
BigDecimal costDeviceInclude = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_DEVICE).map(ProjectBudgetCost::getCostTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal costBuild = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_BUILDING).map(ProjectBudgetCost::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostPurchaseBuild(costBuild);
|
||
BigDecimal costBuildInclude = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_BUILDING).map(ProjectBudgetCost::getCostTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal costService = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_SERVICE).map(ProjectBudgetCost::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostPurchaseService(costService);
|
||
BigDecimal costServiceInclude = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_SERVICE).map(ProjectBudgetCost::getCostTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal costOther = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_OTHER).map(ProjectBudgetCost::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostPurchaseOther(costOther);
|
||
BigDecimal costOtherInclude = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_OTHER).map(ProjectBudgetCost::getCostTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal costProjectManage = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_PROJECT_MANAGE).map(ProjectBudgetCost::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostProjectManage(costProjectManage );
|
||
// BigDecimal costProjectManageInclude = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_PROJECT_MANAGE).map(ProjectBudgetCost::getCostTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
|
||
BigDecimal costOtherOther = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_OTHER_OTHER).map(ProjectBudgetCost::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostOther(costOtherOther);
|
||
BigDecimal costOtherOtherInclude = costs.stream().filter(d -> d.getType() == ProjectBudgetCost.TYPE_OTHER_OTHER).map(ProjectBudgetCost::getCostTaxInclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
taxTotal = taxTotal.add(budgetBean.getCostTotal()).subtract(costDeviceInclude).subtract(costBuildInclude).subtract(costServiceInclude).subtract(costOtherInclude).subtract(costProjectManage).subtract(costOtherOtherInclude);
|
||
}
|
||
|
||
List<ProjectBudgetCostManage> manages = projectBudgetCostManageRepository.findAllByProjectIds(projectInt);
|
||
if(CollectionUtil.isNotEmpty(manages)){
|
||
BigDecimal costManageExpropriation = manages.stream().filter(d -> d.getType() == ProjectBudgetCostManage.TYPE_EXPROPRIATION).map(ProjectBudgetCostManage::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostExpropriation(costManageExpropriation);
|
||
|
||
BigDecimal costManageCompany = manages.stream().filter(d -> d.getType() == ProjectBudgetCostManage.TYPE_COMPANY_MANAGE).map(ProjectBudgetCostManage::getCostTaxExclude).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setCostCompanyManage(costManageCompany);
|
||
|
||
budgetBean.setCostIncomeTax(taxTotal);
|
||
}
|
||
|
||
budgetBean.setGrossProfit(budgetBean.getIncomeTotal().subtract(budgetBean.getCostTotal()).subtract(budgetBean.getCostExpropriation()));
|
||
budgetBean.setContributionProfit(budgetBean.getGrossProfit().subtract(budgetBean.getCostCompanyManage()));
|
||
budgetBean.setNetProfit(budgetBean.getContributionProfit().subtract(budgetBean.getCostIncomeTax()));
|
||
|
||
List<ProjectBudgetPlanDetail> cashFlows = projectBudgetPlanDetailRepository.findAllByProjectIds(projectInt);
|
||
BigDecimal saleIncome = cashFlows.stream().map(ProjectBudgetPlanDetail::getSaleIncome).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setSaleIncomeCash(saleIncome);
|
||
|
||
BigDecimal earnestMoneyIncome = cashFlows.stream().map(ProjectBudgetPlanDetail::getEarnestMoneyIncome).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setEarnestMoneyIncome(earnestMoneyIncome);
|
||
|
||
BigDecimal deviceCost = cashFlows.stream().map(ProjectBudgetPlanDetail::getDeviceCost).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
BigDecimal engineerCost = cashFlows.stream().map(ProjectBudgetPlanDetail::getEngineerCost).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setPurchaseCost(deviceCost.add(engineerCost));
|
||
|
||
BigDecimal projectManageCost = cashFlows.stream().map(ProjectBudgetPlanDetail::getProjectManageCost).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
BigDecimal earnestMoneyCost = cashFlows.stream().map(ProjectBudgetPlanDetail::getEarnestMoneyCost).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
BigDecimal capitalInterest = cashFlows.stream().map(ProjectBudgetPlanDetail::getCapitalInterest).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setEarnestMoneyCost(projectManageCost.add(earnestMoneyCost).add(capitalInterest));
|
||
|
||
BigDecimal underWritten = cashFlows.stream().map(ProjectBudgetPlanDetail::getUnderwrittenPlan).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setFinancingCapitalInflow(underWritten);
|
||
|
||
BigDecimal repaymentPlan = cashFlows.stream().map(ProjectBudgetPlanDetail::getRepaymentPlan).reduce(BigDecimal.ZERO, BigDecimal::add);
|
||
budgetBean.setFinancingCapitalOutflow(repaymentPlan);
|
||
|
||
budgetBean.setNetCashFlow(saleIncome.add(earnestMoneyIncome).subtract(budgetBean.getEarnestMoneyCost()));
|
||
budgetBean.setFinancingCapitalCashflow(underWritten.subtract(repaymentPlan));
|
||
budgetBean.setNetIncreaseMonetaryFunds(budgetBean.getNetCashFlow().add(budgetBean.getFinancingCapitalCashflow()));
|
||
|
||
setProfitMargin(budgetBean);
|
||
budgetBean.setProjectName("预算金额(不含税)");
|
||
List<SettleBean> list = new ArrayList<>();
|
||
list.add(budgetBean);
|
||
|
||
SettleBean totalSettle = projectSettleService.getMonthTotalSettle(projectInt, time);
|
||
setProfitMargin(totalSettle);
|
||
totalSettle.setProjectName("实际累计(不含税)");
|
||
list.add(totalSettle);
|
||
|
||
for (Project project : projects) {
|
||
SettleBean monthSettle = projectSettleService.getMonthSettle(project, time);
|
||
setProfitMargin(monthSettle);
|
||
monthSettle.setProjectName(project.getName());
|
||
list.add(monthSettle);
|
||
}
|
||
return list;
|
||
}
|
||
|
||
private void setProfitMargin(SettleBean monthSettle) {
|
||
BigDecimal divide2 = monthSettle.getIncomeTotal();
|
||
BigDecimal min = BigDecimal.valueOf(0.01);
|
||
if (divide2.compareTo(min) < 0) {
|
||
divide2 = BigDecimal.valueOf(1);
|
||
}
|
||
monthSettle.setGrossProfitProfitMargin(monthSettle.getGrossProfit().multiply(new BigDecimal(100).divide(divide2, 4, BigDecimal.ROUND_HALF_UP)));
|
||
monthSettle.setContributionProfitProfitMargin(monthSettle.getContributionProfit().multiply(new BigDecimal(100).divide(divide2, 4, BigDecimal.ROUND_HALF_UP)));
|
||
monthSettle.setNetProfitProfitMargin(monthSettle.getNetProfit().multiply(new BigDecimal(100).divide(divide2, 4, BigDecimal.ROUND_HALF_UP)));
|
||
}
|
||
}
|