整合结算页面

master
hanbo 2021-11-17 17:58:09 +08:00
parent 2c7e244401
commit 118e559fd1
11 changed files with 635 additions and 271 deletions

View File

@ -21,6 +21,21 @@ public class SettleBean {
*/
private BigDecimal incomeService;
/**
*
*
* @return
*/
public BigDecimal getIncomeTotal() {
BigDecimal incomeDevice = getIncomeDevice();
BigDecimal incomeEngineer = getIncomeEngineer();
BigDecimal incomeService = getIncomeService();
if (null == incomeDevice || null == incomeEngineer || null == incomeService) {
return new BigDecimal(0);
}
return incomeDevice.add(incomeEngineer).add(incomeService);
}
//========================成本表================================
@ -55,6 +70,28 @@ public class SettleBean {
private BigDecimal costOther;
/**
*
*
* @return
*/
public BigDecimal getCostTotal() {
BigDecimal costPurchaseDevice = getCostPurchaseDevice();
BigDecimal costPurchaseBuild = getCostPurchaseBuild();
BigDecimal costPurchaseService = getCostPurchaseService();
BigDecimal costPurchaseOther = getCostPurchaseOther();
BigDecimal costProjectManage = getCostProjectManage();
BigDecimal costOther = getCostOther();
if (null == costPurchaseDevice || null == costPurchaseBuild || null == costPurchaseService
|| null == costPurchaseOther || null == costProjectManage || null == costOther) {
return new BigDecimal(0);
}
return costPurchaseDevice.add(costPurchaseBuild).add(costPurchaseService)
.add(costPurchaseOther).add(costProjectManage).add(costOther);
}
//========================管理表================================
/**
@ -72,6 +109,18 @@ public class SettleBean {
*/
private BigDecimal costIncomeTax;
public BigDecimal getCostManageTotal() {
BigDecimal costExpropriation = getCostExpropriation();
BigDecimal costCompanyManage = getCostCompanyManage();
BigDecimal costIncomeTax = getCostIncomeTax();
if (null == costExpropriation || null == costCompanyManage || null == costIncomeTax) {
return new BigDecimal(0);
}
return costExpropriation.add(costCompanyManage).add(costIncomeTax);
}
//========================利润率计算表================================
@ -167,6 +216,38 @@ public class SettleBean {
*/
private BigDecimal netIncreaseMonetaryFunds;
/**
*
* @return
*/
public BigDecimal getCashFluxTotal() {
BigDecimal saleIncomeCash = getSaleIncomeCash();
BigDecimal taxReturn = getTaxReturn();
BigDecimal earnestMoneyIncome = getEarnestMoneyIncome();
BigDecimal purchaseCost = getPurchaseCost();
BigDecimal taxCost = getTaxCost();
BigDecimal earnestMoneyCost = getEarnestMoneyCost();
BigDecimal netCashFlow = getNetCashFlow();
BigDecimal cashInflowFromInvestingActivities = getCashInflowFromInvestingActivities();
BigDecimal cashOutflowFromInvestingActivities = getCashOutflowFromInvestingActivities();
BigDecimal netCashFromInvestingActivities = getNetCashFromInvestingActivities();
BigDecimal financingCapitalInflow = getFinancingCapitalInflow();
BigDecimal financingCapitalOutflow = getFinancingCapitalOutflow();
BigDecimal financingCapitalCashflow = getFinancingCapitalCashflow();
BigDecimal netIncreaseMonetaryFunds = getNetIncreaseMonetaryFunds();
if (null == saleIncomeCash || null == taxReturn || null == earnestMoneyIncome || null == purchaseCost || null == taxCost
|| null == earnestMoneyCost || null == netCashFlow || null == cashInflowFromInvestingActivities ||
null == cashOutflowFromInvestingActivities || null == netCashFromInvestingActivities ||
null == financingCapitalInflow || null == financingCapitalOutflow || null == financingCapitalCashflow || null == netIncreaseMonetaryFunds) {
return new BigDecimal(0);
}
return saleIncomeCash.add(taxReturn).add(earnestMoneyIncome).add(purchaseCost).add(taxCost).add(earnestMoneyCost)
.add(netCashFlow).add(cashInflowFromInvestingActivities).add(cashOutflowFromInvestingActivities).add(netCashFromInvestingActivities)
.add(financingCapitalInflow).add(financingCapitalOutflow).add(financingCapitalCashflow).add(netIncreaseMonetaryFunds);
}
public BigDecimal getIncomeDevice() {
return incomeDevice;
}

View File

@ -63,6 +63,8 @@ public class ProjectController extends BaseController {
private HistoryService historyService;
@Autowired
private ActTaskDefService actTaskDefService;
@Autowired
private ProjectSettleService projectSettleService;
/**
*
@ -350,9 +352,11 @@ public class ProjectController extends BaseController {
@RequestMapping("/detail")
public String detail(@RequestParam("id") int id, Map<String, Object> model) {
Project project = projectService.getProject(id);
String time = "2021-11";
EstimateBean estimateBean = projectEstimateService.getEstimate(project);
model.put("estimateBean", estimateBean);
model.put("project", project);
model.put("formerBean", projectSettleService.getFormerSettle(project, time));
BudgetBean budgetBean = projectBudgetService.getBudget(project);
//预算主页面数据
model.put("budgetBean", budgetBean);
@ -387,10 +391,12 @@ public class ProjectController extends BaseController {
*/
@RequestMapping("/approve")
public String approve(@RequestParam("id") int id, @RequestParam String listFrom, Map<String, Object> model) {
String time = "2021-11";
Project project = projectService.getProject(id);
EstimateBean estimateBean = projectEstimateService.getEstimate(project);
model.put("estimateBean", estimateBean);
model.put("project", project);
model.put("formerBean", projectSettleService.getFormerSettle(project, time));
model.put("listFrom", listFrom);
BudgetBean budgetBean = projectBudgetService.getBudget(project);
//预算主页面数据

View File

@ -42,6 +42,7 @@ public class ProjectFinalController extends BaseController{
model.put("project", project);
model.put("estimateBean", projectEstimateService.getEstimate(project));
model.put("budgetBean", projectBudgetService.getBudget(project));
model.put("settleBean",projectFinalSevice.getSettle(project));
model.put("finalBean",new FinalBean());
//现金表
model.put("cashFlowBean", projectBudgetService.getCashFlowBean(project, projectBudgetPlanDetails));

View File

@ -15,4 +15,7 @@ public interface ProjectSettleCashFlowRepository extends JpaRepository<ProjectSe
@Query(value = "select * from project_settle_cash_flow where project_id = ?1 and time < ?2", nativeQuery = true)
List<ProjectSettleCashFlow> findAllByProjectIdBefore(int id, String time);
@Query(value = "select sum(amount) from project_settle_cash_flow where project_id = ? and type = ?", nativeQuery = true)
long costAmountSum(int projectId,int type);
}

View File

@ -15,4 +15,7 @@ public interface ProjectSettleCostManageRepository extends JpaRepository<Project
@Query(value = "select * from project_settle_cost_manage where project_id = ?1 and time < ?2", nativeQuery = true)
List<ProjectSettleCostManage> findAllByProjectIdBefore(int id, String time);
@Query(value = "select sum(cost_tax_exclude) from project_settle_cost_manage where project_id = ? and type = ?", nativeQuery = true)
long costTaxExcludeSum(int projectId,int type);
}

View File

@ -15,4 +15,7 @@ public interface ProjectSettleCostRepository extends JpaRepository<ProjectSettle
@Query(value = "select * from project_settle_cost where project_id = ?1 and time < ?2", nativeQuery = true)
List<ProjectSettleCost> findAllByProjectIdBefore(int id, String time);
@Query(value = "select sum(cost_tax_exclude) from project_settle_cost where project_id = ? and type = ?", nativeQuery = true)
long costTaxExcludeSum(int projectId,int type);
}

View File

@ -15,4 +15,9 @@ public interface ProjectSettleIncomeRepository extends JpaRepository<ProjectSett
@Query(value = "select * from project_settle_income where project_id = ?1 and time < ?2", nativeQuery = true)
List<ProjectSettleIncome> findAllByProjectIdBefore(int id, String time);
@Query(value = "select sum(income_tax_exclude) from project_settle_income where project_id = ? and type = ?", nativeQuery = true)
long incomeTaxExcludeSum(int projectId,int type);
}

View File

@ -1,9 +1,6 @@
package cn.palmte.work.service;
import cn.palmte.work.bean.BudgetBean;
import cn.palmte.work.bean.CashFlowBean;
import cn.palmte.work.bean.EstimateBean;
import cn.palmte.work.bean.FinalBean;
import cn.palmte.work.bean.*;
import cn.palmte.work.model.*;
import org.springframework.beans.factory.annotation.Autowired;
import org.springframework.stereotype.Service;
@ -35,6 +32,18 @@ public class ProjectFinalSevice {
@Autowired
private ProjectBudgetService projectBudgetService;
@Autowired
private ProjectSettleIncomeRepository projectSettleIncomeRepository;
@Autowired
private ProjectSettleCostRepository projectSettleCostRepository;
@Autowired
private ProjectSettleCostManageRepository projectSettleCostManageRepository;
@Autowired
private ProjectSettleCashFlowRepository projectSettleCashFlowRepository;
@Transactional
public void save(Project project, FinalBean finalBean) {
//预算表数据
@ -396,4 +405,68 @@ public class ProjectFinalSevice {
}
return finalBean;
}
public SettleBean getSettle(Project project) {
SettleBean settleBean = new SettleBean();
long incomeDivice = projectSettleIncomeRepository.incomeTaxExcludeSum(project.getId(), ProjectSettleIncome.TYPE_DEVICE);
long incomeEngineer = projectSettleIncomeRepository.incomeTaxExcludeSum(project.getId(), ProjectSettleIncome.TYPE_ENGINEER);
long incomeService = projectSettleIncomeRepository.incomeTaxExcludeSum(project.getId(), ProjectSettleIncome.TYPE_SERVICE);
settleBean.setIncomeDevice(new BigDecimal(incomeDivice));
settleBean.setIncomeEngineer(new BigDecimal(incomeEngineer));
settleBean.setIncomeService(new BigDecimal(incomeService));
long costDevice = projectSettleCostRepository.costTaxExcludeSum(project.getId(), ProjectSettleCost.TYPE_DEVICE);
long costBuilding = projectSettleCostRepository.costTaxExcludeSum(project.getId(), ProjectSettleCost.TYPE_BUILDING);
long costService = projectSettleCostRepository.costTaxExcludeSum(project.getId(), ProjectSettleCost.TYPE_SERVICE);
long costOther = projectSettleCostRepository.costTaxExcludeSum(project.getId(), ProjectSettleCost.TYPE_OTHER);
long costProjectManage = projectSettleCostRepository.costTaxExcludeSum(project.getId(), ProjectSettleCost.TYPE_PROJECT_MANAGE);
long costOtherOther = projectSettleCostRepository.costTaxExcludeSum(project.getId(), ProjectSettleCost.TYPE_OTHER_OTHER);
settleBean.setCostPurchaseDevice(new BigDecimal(costDevice));
settleBean.setCostPurchaseBuild(new BigDecimal(costBuilding));
settleBean.setCostPurchaseService(new BigDecimal(costService));
settleBean.setCostOther(new BigDecimal(costOther));
settleBean.setCostProjectManage(new BigDecimal(costProjectManage));
settleBean.setCostPurchaseOther(new BigDecimal(costOtherOther));
long costExpropriation = projectSettleCostManageRepository.costTaxExcludeSum(project.getId(), ProjectSettleCostManage.TYPE_EXPROPRIATION);
long costCompanyMange = projectSettleCostManageRepository.costTaxExcludeSum(project.getId(), ProjectSettleCostManage.TYPE_COMPANY_MANAGE);
long costIncomeTax = projectSettleCostManageRepository.costTaxExcludeSum(project.getId(), ProjectSettleCostManage.TYPE_INCOME_TAX);
settleBean.setCostExpropriation(new BigDecimal(costExpropriation));
settleBean.setCostCompanyManage(new BigDecimal(costCompanyMange));
settleBean.setCostIncomeTax(new BigDecimal(costIncomeTax));
long type1 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.SALE_INCOME_CASH);
long type2 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.TAX_RETURN);
long type3 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.EARNEST_MONEY_INCOME);
long type4 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.PURCHASE_COST);
long type5 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.TAX_COST);
long type6 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.EARNEST_MONEY_COST);
long type7 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.NET_CASH_FLOW);
long type8 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.CASH_INFLOW_FROM_INVESTING_ACTIVITIES);
long type9 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.CASH_OUTFLOW_FROM_INVESTING_ACTIVITIES);
long type10 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.NET_CASH_FROM_INVESTING_ACTIVITIES);
long type11 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.FINANCING_CAPITAL_INFLOW);
long type12 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.FINANCING_CAPITAL_OUTFLOW);
long type13 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.FINANCING_CAPITAL_CASHFLOW);
long type14 = projectSettleCashFlowRepository.costAmountSum(project.getId(), ProjectSettleCashFlow.NET_INCREASE_MONETARY_FUNDS);
settleBean.setSaleIncomeCash(new BigDecimal(type1));
settleBean.setTaxReturn(new BigDecimal(type2));
settleBean.setEarnestMoneyIncome(new BigDecimal(type3));
settleBean.setPurchaseCost(new BigDecimal(type4));
settleBean.setTaxCost(new BigDecimal(type5));
settleBean.setEarnestMoneyCost(new BigDecimal(type6));
settleBean.setNetCashFlow(new BigDecimal(type7));
settleBean.setCashInflowFromInvestingActivities(new BigDecimal(type8));
settleBean.setCashOutflowFromInvestingActivities(new BigDecimal(type9));
settleBean.setNetCashFromInvestingActivities(new BigDecimal(type10));
settleBean.setFinancingCapitalInflow(new BigDecimal(type11));
settleBean.setFinancingCapitalOutflow(new BigDecimal(type12));
settleBean.setFinancingCapitalCashflow(new BigDecimal(type13));
settleBean.setNetIncreaseMonetaryFunds(new BigDecimal(type14));
return settleBean;
}
}

View File

@ -716,175 +716,190 @@
</div>
<div class="am-tabs-bd">
<div class="am-tab-panel am-fade am-in" id="tab4">
<div class="am-tab-panel am-fade am-in am-active" id="tab4">
<input name="id" id="id" type="hidden" value="${project.id}" />
<span class="am-text-lg">收入</span>
<span class="am-text-primary"><a style="cursor: pointer" id="income-detail">收入明细表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>费用</td>
<td>含税金额(元)</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>收入</td>
<td>设备类</td>
<td><input type="number" name="incomeDeviceTaxInclude"
value="${Utils.format(budgetBean.incomeDeviceTaxInclude,'0')}" required
readonly title="设备类含税总额"></td>
<td><input type="number" name="incomeDeviceTaxExclude"
value="${Utils.format(budgetBean.incomeDeviceTaxExclude,'0')}" required
readonly title="设备类不含税总额"></td>
<td><input name="incomeDeviceEstimateTotal" type="number" value="${Utils.format(estimateBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类概算总额"></td>
<td><input name="incomeDeviceBudgetTotal" type="number" value="${Utils.format(budgetBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类预算总额"></td>
<td><input name="incomeDeviceFormerSettleTotal" type="number" value="${Utils.format(formerBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="incomeDevice" required title="本月结算金额"></td>
<td><input type="number" name="incomeDeviceSettleTotal" readonly title="设备类结算总额"></td>
</tr>
<tr>
<td>收入</td>
<td>工程类</td>
<td><input type="number" name="incomeEngineerTaxInclude"
value="${Utils.format(budgetBean.incomeEngineerTaxInclude,'0')}" required
readonly title="工程类含税总额"></td>
<td><input type="number" name="incomeEngineerTaxExclude"
value="${Utils.format(budgetBean.incomeEngineerTaxExclude,'0')}" required
readonly title="工程类不含税总额"></td>
<td><input name="incomeEngineerEstimateTotal" type="number" value="${Utils.format(estimateBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类概算总额"></td>
<td><input name="incomeEngineerBudgetTotal" type="number" value="${Utils.format(budgetBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类预算总额"></td>
<td><input name="incomeEngineerFormerSettleTotal" type="number" value="${Utils.format(formerBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="incomeEngineer" required title="工程类本月结算金额"></td>
<td><input type="number" name="incomeEngineerSettleTotal" readonly title="工程类结算总额"></td>
</tr>
<tr>
<td>收入</td>
<td>服务类</td>
<td><input type="number" name="incomeServiceTaxInclude"
value="${Utils.format(budgetBean.incomeServiceTaxInclude,'0')}" required
readonly title="服务类含税总额"></td>
<td><input type="number" name="incomeServiceTaxExclude"
value="${Utils.format(budgetBean.incomeServiceTaxExclude,'0')}" required
readonly title="服务类不含税总额"></td>
<td><input name="incomeServiceEstimateTotal" type="number" value="${Utils.format(estimateBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类概算总额"></td>
<td><input name="incomeServiceBudgetTotal" type="number" value="${Utils.format(budgetBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类预算总额"></td>
<td><input name="incomeServiceFormerSettleTotal" type="number" value="${Utils.format(formerBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="incomeService" required title="服务类本月结算金额"></td>
<td><input type="number" name="incomeServiceSettleTotal" readonly title="服务类结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td></td>
<td><input type="number" name="incomeTotalTaxInclude"
value="${Utils.format(budgetBean.incomeTotalTaxInclude,'0')}" readonly
required title="此列累计"></td>
<td><input type="number" name="incomeTotalTaxExclude"
value="${Utils.format(budgetBean.incomeTotalTaxExclude,'0')}" readonly
required title="此列累计"></td>
<td><input name="incomeEstimateTotal" type="number" value="${Utils.format(estimateBean.getIncomeTotalTaxExclude(),'0')}" readonly required title="此列累计"></td>
<td><input name="incomeBudgetTotal" type="number" value="${Utils.format(budgetBean.getIncomeTotalTaxExclude(),'0')}" readonly required title="此列累计"></td>
<td><input name="incomeFormerSettleTotal" type="number" value="${Utils.format(formerBean.getIncomeTotalTaxExclude(),'0')}" required readonly title="此列累计"></td>
<td><input type="number" name="incomeTotal" readonly title="此列累计"></td>
<td><input type="number" name="incomeSettleTotal" readonly title="此列累计"></td>
</tr>
</tbody>
</table>
<span class="am-text-lg">成本</span>
<span class="am-text-primary"><a style="cursor: pointer" id="cost-detail">采购成本明细表</a></span>
<span class="am-text-primary"><a style="cursor: pointer" id="cost-project-manage-detail">项目管理成本表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>费用</td>
<td>费用项目</td>
<td>含税金额(元)</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>设备</td>
<td><input type="number" name="costPurchaseDeviceTaxInclude"
value="${Utils.format(budgetBean.costPurchaseDeviceTaxInclude,'0')}"
readonly required title="购买设备含税总额"></td>
<td><input type="number" name="costPurchaseDeviceTaxExclude"
value="${Utils.format(budgetBean.costPurchaseDeviceTaxExclude,'0')}"
readonly required title="购买设备不含税总额"></td>
<td><input name="costPurchaseDeviceEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备概算总额"></td>
<td><input name="costPurchaseDeviceBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备预算总额"></td>
<td><input name="costPurchaseDeviceFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseDeviceTaxExclude,'0')}" required readonly title="购买设备上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseDevice" required title="购买设备本月结算总额"></td>
<td><input type="number" name="costPurchaseDeviceSettleTotal" readonly title="购买设备结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>施工</td>
<td><input type="number" name="costPurchaseBuildTaxInclude"
value="${Utils.format(budgetBean.costPurchaseBuildTaxInclude,'0')}"
readonly required title="购买施工含税总额"></td>
<td><input type="number" name="costPurchaseBuildTaxExclude"
value="${Utils.format(budgetBean.costPurchaseBuildTaxExclude,'0')}"
readonly required title="购买施工不含税总额"></td>
<td><input name="costPurchaseBuildEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="施工采购成本概算总额"></td>
<td><input name="costPurchaseBuildBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="施工采购成本预算总额"></td>
<td><input name="costPurchaseBuildFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseBuildTaxExclude,'0')}" required readonly title="施工采购成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseBuild" required title="施工采购成本本月结算金额"></td>
<td><input type="number" name="costPurchaseBuildSettleTotal" readonly title="施工采购成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>服务</td>
<td><input type="number" name="costPurchaseServiceTaxInclude"
value="${Utils.format(budgetBean.costPurchaseServiceTaxInclude,'0')}"
readonly required title="购买服务含税总额"></td>
<td><input type="number" name="costPurchaseServiceTaxExclude"
value="${Utils.format(budgetBean.costPurchaseServiceTaxExclude,'0')}"
readonly required title="购买服务不含税总额"></td>
<td><input name="costPurchaseServiceEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="服务采购成本概算总额"></td>
<td><input name="costPurchaseServiceBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="服务采购成本预算总额"></td>
<td><input name="costPurchaseServiceFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseServiceTaxExclude,'0')}" required readonly title="服务采购成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseService" required title="服务采购成本本月结算金额"></td>
<td><input type="number" name="costPurchaseServiceSettleTotal" readonly title="服务采购成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>其他</td>
<td><input type="number" name="costPurchaseOtherTaxInclude"
value="${Utils.format(budgetBean.costPurchaseOtherTaxInclude,'0')}"
readonly required title="购买其他含税总额"></td>
<td><input type="number" name="costPurchaseOtherTaxExclude"
value="${Utils.format(budgetBean.costPurchaseOtherTaxExclude,'0')}"
readonly required title="购买其他不含税总额"></td>
<td><input name="costPurchaseOtherEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseOtherTaxExclude,'0')}" readonly required title="其他采购成本概算总额"></td>
<td><input name="costPurchaseOtherBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseOtherTaxExclude,'0')}" readonly required title="其他采购成本预算总额"></td>
<td><input name="costPurchaseOtherFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseOtherTaxExclude,'0')}" required readonly title="其他采购成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseOther" required title="其他采购成本本月结算金额"></td>
<td><input type="number" name="costPurchaseOtherSettleTotal" readonly title="其他采购成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>项目管理成本</td>
<td>项目管理成本</td>
<td><#--<input name="costProjectManageTaxInclude" value="${budgetBean.costProjectManageTaxInclude!}" readonly required>-->
/
</td>
<td><input type="number" name="costProjectManageTaxExclude"
value="${Utils.format(budgetBean.costProjectManageTaxExclude,'0')}"
readonly required title="项目管理成本总额"></td>
<td><input name="costProjectManageEstimateTotal" type="number" value="${Utils.format(estimateBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本概算总额"></td>
<td><input name="costProjectManageBudgetTotal" type="number" value="${Utils.format(budgetBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本预算总额"></td>
<td><input name="costProjectManageFormerSettleTotal" type="number" value="${Utils.format(formerBean.costProjectManageTaxExclude,'0')}" required readonly title="项目管理成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costProjectManage" required title="项目管理成本本月结算金额"></td>
<td><input type="number" name="costProjectManageSettleTotal" readonly title="项目管理成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>其他</td>
<td>其他</td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01"
name="costOtherOtherTaxInclude"
value="${Utils.format(budgetBean.costOtherOtherTaxInclude,'0')}" required
title="其他含税总额(填入)"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01"
name="costOtherOtherTaxExclude"
value="${Utils.format(budgetBean.costOtherOtherTaxExclude,'0')}" required
title="其他不含税总额(填入)"></td>
<td><input name="costOtherEstimateTotal" type="number" value="${Utils.format(estimateBean.costOtherOtherTaxExclude,'0')}" readonly required title="其他成本概算总额"></td>
<td><input name="costOtherBudgetTotal" type="number" value="${Utils.format(budgetBean.costOtherOtherTaxExclude,'0')}" readonly required title="其他成本预算总额"></td>
<td><input name="costOtherFormerSettleTotal" type="number" value="${Utils.format(formerBean.costOtherOtherTaxExclude,'0')}" required readonly title="其他成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costOther" required title="其他成本本月结算金额"></td>
<td><input type="number" name="costOtherSettleTotal" readonly title="其他成本结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td></td>
<td></td>
<td><input type="number" name="costTotalTaxInclude"
value="${Utils.format(budgetBean.costTotalTaxInclude,'0')}" readonly
required title="此列累计"></td>
<td><input type="number" name="costTotalTaxExclude"
value="${Utils.format(budgetBean.costTotalTaxExclude,'0')}" readonly
required title="此列累计"></td>
<td><input name="costEstimateTotal" value="${Utils.format(estimateBean.getCostTotalTaxExclude(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costBudgetTotal" value="${Utils.format(budgetBean.getCostTotalTaxExclude(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costFormerSettleTotal" type="number" value="${Utils.format(formerBean.getCostTotalTaxExclude(),'0')}" required readonly title="此列累计"></td>
<td><input type="number" name="costTotal" readonly title="此列累计"></td>
<td><input type="number" name="costSettleTotal" readonly title="此列累计"></td>
</tr>
</tbody>
</table>
<span class="am-text-lg">管理</span>
<span class="am-text-primary budget-plan-detail"><a style="cursor: pointer">资金计划表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>费用项目</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>财务费用</td>
<td>资金占用成本</td>
<td><input type="number" name="costExpropriationTaxExclude"
value="${Utils.format(budgetBean.costExpropriationTaxExclude,'0')}"
required readonly title="资金占用成本不含税总额"></td>
<td><input name="costExpropriationEstimateTotal" type="number" <#--value="${Utils.format(estimateBean.costExpropriationTaxExclude,'0')}"--> required readonly title="资金占用成本概算总额"></td>
<td><input name="costExpropriationBudgetTotal" type="number" value="${Utils.format(budgetBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本预算总额"></td>
<td><input name="costExpropriationFormerSettleTotal" type="number" value="${Utils.format(formerBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costExpropriation" required title="资金占用成本本月结算金额"></td>
<td><input type="number" name="costExpropriationSettleTotal" readonly title="资金占用成本结算总额"></td>
</tr>
<tr>
<td>公司管理费用</td>
<td></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01"
name="costCompanyManageTaxExclude"
value="${Utils.format(budgetBean.costCompanyManageTaxExclude,'0')}"
required title="公司管理费用不含税总额"></td>
<td><input name="costCompanyManageEstimateTotal" type="number" value="${Utils.format(estimateBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用概算总额"></td>
<td><input name="costCompanyManageBudgetTotal" type="number" value="${Utils.format(budgetBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用预算总额"></td>
<td><input name="costCompanyManageFormerSettleTotal" type="number" value="${Utils.format(formerBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costCompanyManage" required title="公司管理费用本月结算金额"></td>
<td><input type="number" name="costCompanyManageSettleTotal" readonly title="公司管理费用结算总额"></td>
</tr>
<tr>
<td>所得税费用</td>
<td></td>
<td>/</td>
<td>/</td>
<td><input name="costIncomeTaxFormerSettleTotal" type="number" value="${Utils.format(formerBean.costIncomeTax,'0')}" required readonly title="公司管理费用上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costIncomeTax" required title="公司管理费用本月结算金额"></td>
<td><input type="number" name="costIncomeTaxSettleTotal" readonly title="公司管理费用结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td></td>
<td><input name="costManageEstimateTotal" value="${Utils.format(estimateBean.costExpropriationTaxExclude + estimateBean.costCompanyManageTaxExclude,'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costManageBudgetTotal" value="${Utils.format(budgetBean.costExpropriationTaxExclude + budgetBean.costCompanyManageTaxExclude,'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costManageFormerSettleTotal" type="number" value="${Utils.format(formerBean.CostManageTotal,'0')}" required readonly title="此列累计"></td>
<td><input type="number" name="costManageTotal" readonly title="此列累计"></td>
<td><input type="number" name="costManageSettleTotal" readonly title="此列累计"></td>
</tr>
</tbody>
</table>
@ -892,123 +907,159 @@
<span class="am-text-lg">利润率计算</span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
<td>利润率(%</td>
</tr>
<tr>
<td>项目毛利</td>
<td><input type="number" name="projectGrossProfit"
value="${Utils.format(budgetBean.projectGrossProfit,'0')}" readonly
required title="收入总计(不含税)-成本总计(不含税)-财务费用总计(不含税)"></td>
<td><input type="number" name="projectGrossProfitRate"
value="${Utils.format(budgetBean.projectGrossProfitRate,'0')}" readonly
required title="毛利(不含税)/收入总计(不含税)"></td>
<td><input name="grossProfitEstimateTotal" type="number" value="${Utils.format(estimateBean.grossProfitTaxExclude,'0')}" required readonly title="项目毛利概算总额"></td>
<td><input name="grossProfitBudgetTotal" type="number" value="${Utils.format(budgetBean.grossProfitTaxExclude,'0')}" required readonly title="项目毛利预算总额"></td>
<td><input name="grossProfitFormerSettleTotal" type="number" value="${Utils.format(formerBean.grossProfitTaxExclude,'0')}" required readonly title="项目毛利上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="grossProfit" required title="项目毛利本月结算金额"></td>
<td><input type="number" name="grossProfitSettleTotal" readonly title="项目毛利结算总额"></td>
<td><input name="grossProfitProfitMargin" type="number" readonly title="项目毛利利润率"></td>
</tr>
<tr>
<td>项目贡献利润率</td>
<td><input type="number" name="projectContributionProfit"
value="${Utils.format(budgetBean.projectContributionProfit,'0')}"
readonly required title="项目毛利(不含税)-公司管理费用总计(不含税)"></td>
<td><input type="number" name="projectContributionProfitRate"
value="${Utils.format(budgetBean.projectContributionProfitRate,'0')}"
readonly required title="贡献利润(不含税)/收入总计(不含税)"></td>
<td>项目贡献利润</td>
<td><input name="contributionProfitEstimateTotal" type="number" value="${Utils.format(estimateBean.contributionProfitTaxExclude,'0')}" required readonly title="项目贡献利润概算总额"></td>
<td><input name="contributionProfitBudgetTotal" type="number" value="${Utils.format(budgetBean.contributionProfitTaxExclude,'0')}" required readonly title="项目贡献利润预算总额"></td>
<td><input name="contributionProfitFormerSettleTotal" type="number" value="${Utils.format(formerBean.contributionProfitTaxExclude,'0')}" required readonly title="项目贡献利润上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="contributionProfit" required title="项目贡献利润本月结算金额"></td>
<td><input type="number" name="contributionProfitSettleTotal" readonly title="项目贡献利润结算总额"></td>
<td><input name="contributionProfitProfitMargin" type="number" readonly title="项目贡献利润利润率"></td>
</tr>
<tr>
<td>项目净利润</td>
<td>/</td>
<td><input name="netProfitBudgetTotal" type="number" value="${Utils.format(budgetBean.netProfitTaxExclude,'0')}" required readonly title="项目净利润预算总额"></td>
<td><input name="netProfitFormerSettleTotal" type="number" value="${Utils.format(formerBean.netProfitTaxExclude,'0')}" required readonly title="项目净利润上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netProfit" required title="项目净利润本月结算金额"></td>
<td><input type="number" name="netProfitSettleTotal" readonly title="项目净利润结算总额"></td>
<td><input name="netProfitProfitMargin" type="number" readonly title="项目净利润利润率"></td>
</tr>
</tbody>
</table>
<span class="am-text-lg">现金流量表</span>
<span class="am-text-primary budget-plan-detail"><a style="cursor: pointer">资金计划表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>金额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>销售商品、提供劳务收到的现金a</td>
<td><input type="number" name="saleIncomeCash"
value="${Utils.format(cashFlowBean.saleIncomeCash,'0')}" readonly
required title="取自资金计划表(销售收款)"></td>
<td>销售商品、提供劳务收到的现金</td>
<td><input name="saleIncomeCashBudget" type="number" value="${Utils.format(cashFlowBean.saleIncomeCash,'0')}" readonly required title="预算总额"></td>
<td><input name="saleIncomeCashFormerSettle" type="number" value="${Utils.format(formerBean.saleIncomeCash,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="saleIncomeCash" required title="本月结算金额"></td>
<td><input name="saleIncomeCashSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>收到的税费返还b</td>
<td>/<input type="hidden" name="taxReturn"
value="${Utils.format(cashFlowBean.taxReturn,'0')}" readonly required>
</td>
<td>收到的税费返还</td>
<td>/</td>
<td><input name="taxReturnFormerSettle" type="number" value="${Utils.format(formerBean.taxReturn,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="taxReturn" required title="本月结算金额"></td>
<td><input name="taxReturnSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>收到其他与经营活动有关的现金c</td>
<td><input type="number" name="earnestMoneyIncome"
value="${Utils.format(cashFlowBean.earnestMoneyIncome,'0')}" readonly
required title="取自资金计划表(保证金收款)"></td>
<td>收到其他与经营活动有关的现金</td>
<td><input name="earnestMoneyIncomeBudget" type="number" value="${Utils.format(cashFlowBean.earnestMoneyIncome,'0')}" readonly required title="预算总额"></td>
<td><input name="earnestMoneyIncomeFormerSettle" type="number" value="${Utils.format(formerBean.earnestMoneyIncome,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="earnestMoneyIncome" required title="本月结算金额"></td>
<td><input name="earnestMoneyIncomeSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>购买商品、接受劳务支付的现d</td>
<td><input type="number" name="purchaseCost"
value="${Utils.format(cashFlowBean.purchaseCost,'0')}" readonly required
title="取自资金计划表(设备支出+工程支出)"></td>
<td>购买商品、接受劳务支付的现金</td>
<td><input name="purchaseCostBudget" type="number" value="${Utils.format(cashFlowBean.purchaseCost,'0')}" readonly required title="预算总额"></td>
<td><input name="purchaseCostFormerSettle" type="number" value="${Utils.format(formerBean.purchaseCost,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="purchaseCost" required title="本月结算金额"></td>
<td><input name="purchaseCostSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>支付的各项税费e</td>
<td>/<input type="hidden" name="taxCost"
value="${Utils.format(cashFlowBean.taxCost,'0')}" readonly required>
</td>
<td>支付的各项税费</td>
<td>/</td>
<td><input name="taxCostFormerSettle" type="number" value="${Utils.format(formerBean.taxCost,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="taxCost" required title="本月结算金额"></td>
<td><input name="taxCostSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>支付其他与经营活动有关的现金f</td>
<td><input type="number" name="earnestMoneyCost"
value="${Utils.format(cashFlowBean.earnestMoneyCost,'0')}" readonly
required title="取自资金计划表(经营性开支+保证金支出+资金利息)"></td>
<td>支付其他与经营活动有关的现金</td>
<td><input name="earnestMoneyCostBudget" type="number" value="${Utils.format(cashFlowBean.earnestMoneyCost,'0')}" readonly required title="预算总额"></td>
<td><input name="earnestMoneyCostFormerSettle" type="number" value="${Utils.format(formerBean.earnestMoneyCost,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="earnestMoneyCost" required title="本月结算金额"></td>
<td><input name="earnestMoneyCostSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>经营活动产生的现金流量净额g</td>
<td><input type="number" name="netCashFlow"
value="${Utils.format(cashFlowBean.netCashFlow,'0')}" readonly required
title="g=a+c+b-d-f-e"></td>
<td>经营活动产生的现金流量净额</td>
<td><input name="netCashFlowBudget" type="number" value="${Utils.format(cashFlowBean.getNetCashFlow(),'0')}" readonly required title="预算总额"></td>
<td><input name="netCashFlowFormerSettle" type="number" value="${Utils.format(formerBean.netCashFlow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netCashFlow" required title="本月结算金额"></td>
<td><input name="netCashFlowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>投资活动现金流入h</td>
<td>/<input type="hidden" name="cashInflowFromInvestingActivities"
value="${Utils.format(cashFlowBean.cashInflowFromInvestingActivities,'0')}"
readonly required></td>
<td>投资活动现金流入</td>
<td>/</td>
<td><input name="cashInflowFromInvestingActivitiesFormerSettle" type="number" value="${Utils.format(formerBean.cashInflowFromInvestingActivities,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="cashInflowFromInvestingActivities" required title="本月结算金额"></td>
<td><input name="cashInflowFromInvestingActivitiesSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>投资活动现金流出i</td>
<td>/<input type="hidden" name="cashOutflowFromInvestingActivities"
value="${Utils.format(cashFlowBean.cashOutflowFromInvestingActivities,'0')}"
readonly required></td>
<td>投资活动现金流出</td>
<td>/</td>
<td><input name="cashOutflowFromInvestingActivitiesFormerSettle" type="number" value="${Utils.format(formerBean.cashOutflowFromInvestingActivities,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="cashOutflowFromInvestingActivities" required title="本月结算金额"></td>
<td><input name="cashOutflowFromInvestingActivitiesSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>投资活动产生的现金流量净额j</td>
<td>/<input type="hidden" name="netCashFromInvestingActivities"
value="${Utils.format(cashFlowBean.netCashFromInvestingActivities,'0')}"
readonly required></td>
<td>投资活动产生的现金流量净额</td>
<td>/</td>
<td><input name="netCashFromInvestingActivitiesFormerSettle" type="number" value="${Utils.format(formerBean.netCashFromInvestingActivities,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netCashFromInvestingActivities" required title="本月结算金额"></td>
<td><input name="netCashFromInvestingActivitiesSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>融资资金流入k</td>
<td><input type="number" name="financingCapitalInflow"
value="${Utils.format(cashFlowBean.financingCapitalInflow,'0')}" readonly
required title="从资金计划表查(垫资计划)"></td>
<td>融资资金流入</td>
<td><input name="financingCapitalInflowBudget" type="number" value="${Utils.format(cashFlowBean.financingCapitalInflow,'0')}" readonly required title="预算总额"></td>
<td><input name="financingCapitalInflowFormerSettle" type="number" value="${Utils.format(formerBean.financingCapitalInflow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="financingCapitalInflow" required title="本月结算金额"></td>
<td><input name="financingCapitalInflowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>还款资金流出l</td>
<td><input type="number" name="financingCapitalOutflow"
value="${Utils.format(cashFlowBean.financingCapitalOutflow,'0')}"
readonly required title="从资金计划表查(还款计划)"></td>
<td>还款资金流出</td>
<td><input name="financingCapitalOutflowBudget" type="number" value="${Utils.format(cashFlowBean.financingCapitalOutflow,'0')}" readonly required title="预算总额"></td>
<td><input name="financingCapitalOutflowFormerSettle" type="number" value="${Utils.format(formerBean.financingCapitalOutflow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="financingCapitalOutflow" required title="本月结算金额"></td>
<td><input name="financingCapitalOutflowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>筹资活动产生的现金流量净额m</td>
<td><input type="number" name="financingCapitalCashflow"
value="${Utils.format(cashFlowBean.financingCapitalCashflow,'0')}"
readonly required title="m=k-l"></td>
<td>筹资活动产生的现金流量净额</td>
<td><input name="financingCapitalCashflowBudget" type="number" value="${Utils.format(cashFlowBean.getFinancingCapitalCashflow(),'0')}" readonly required title="预算总额"></td>
<td><input name="financingCapitalCashflowFormerSettle" type="number" value="${Utils.format(formerBean.financingCapitalCashflow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="financingCapitalCashflow" required title="本月结算金额"></td>
<td><input name="financingCapitalCashflowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>货币资金净增加额n</td>
<td><input type="number" name="netIncreaseMonetaryFunds"
value="${Utils.format(cashFlowBean.netIncreaseMonetaryFunds,'0')}"
readonly required title="n=g+j+m"></td>
<td>货币资金净增加额</td>
<td><input name="netIncreaseMonetaryFundsBudget" type="number" value="${Utils.format(cashFlowBean.getNetIncreaseMonetaryFunds(),'0')}" readonly required title="预算总额"></td>
<td><input name="netIncreaseMonetaryFundsFormerSettle" type="number" value="${Utils.format(formerBean.netIncreaseMonetaryFunds,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netIncreaseMonetaryFunds" required title="本月结算金额"></td>
<td><input name="netIncreaseMonetaryFundsSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td><input name="cashFlowBudgetTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFlowFormerSettleTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFlowTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFlowSettleTotal" type="number" readonly required title="此列累计"></td>
</tr>
</tbody>
</table>

View File

@ -533,124 +533,190 @@
</div>
<div class="am-tabs-bd">
<div class="am-tab-panel am-fade am-in" id="tab4">
<div class="am-tab-panel am-fade am-in am-active" id="tab4">
<input name="id" id="id" type="hidden" value="${project.id}" />
<span class="am-text-lg">收入</span>
<span class="am-text-primary"><a style="cursor: pointer" id="income-detail">收入明细表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>费用</td>
<td>含税金额(元)</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>收入</td>
<td>设备类</td>
<td><input type="number" name="incomeDeviceTaxInclude" value="${Utils.format(budgetBean.incomeDeviceTaxInclude,'0')}" required readonly title="设备类含税总额"></td>
<td><input type="number" name="incomeDeviceTaxExclude" value="${Utils.format(budgetBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类不含税总额"></td>
<td><input name="incomeDeviceEstimateTotal" type="number" value="${Utils.format(estimateBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类概算总额"></td>
<td><input name="incomeDeviceBudgetTotal" type="number" value="${Utils.format(budgetBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类预算总额"></td>
<td><input name="incomeDeviceFormerSettleTotal" type="number" value="${Utils.format(formerBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="incomeDevice" required title="本月结算金额"></td>
<td><input type="number" name="incomeDeviceSettleTotal" readonly title="设备类结算总额"></td>
</tr>
<tr>
<td>收入</td>
<td>工程类</td>
<td><input type="number" name="incomeEngineerTaxInclude" value="${Utils.format(budgetBean.incomeEngineerTaxInclude,'0')}" required readonly title="工程类含税总额"></td>
<td><input type="number" name="incomeEngineerTaxExclude" value="${Utils.format(budgetBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类不含税总额"></td>
<td><input name="incomeEngineerEstimateTotal" type="number" value="${Utils.format(estimateBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类概算总额"></td>
<td><input name="incomeEngineerBudgetTotal" type="number" value="${Utils.format(budgetBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类预算总额"></td>
<td><input name="incomeEngineerFormerSettleTotal" type="number" value="${Utils.format(formerBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="incomeEngineer" required title="工程类本月结算金额"></td>
<td><input type="number" name="incomeEngineerSettleTotal" readonly title="工程类结算总额"></td>
</tr>
<tr>
<td>收入</td>
<td>服务类</td>
<td><input type="number" name="incomeServiceTaxInclude" value="${Utils.format(budgetBean.incomeServiceTaxInclude,'0')}" required readonly title="服务类含税总额"></td>
<td><input type="number" name="incomeServiceTaxExclude" value="${Utils.format(budgetBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类不含税总额"></td>
<td><input name="incomeServiceEstimateTotal" type="number" value="${Utils.format(estimateBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类概算总额"></td>
<td><input name="incomeServiceBudgetTotal" type="number" value="${Utils.format(budgetBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类预算总额"></td>
<td><input name="incomeServiceFormerSettleTotal" type="number" value="${Utils.format(formerBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="incomeService" required title="服务类本月结算金额"></td>
<td><input type="number" name="incomeServiceSettleTotal" readonly title="服务类结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td></td>
<td><input type="number" name="incomeTotalTaxInclude" value="${Utils.format(budgetBean.incomeTotalTaxInclude,'0')}" readonly required title="此列累计"></td>
<td><input type="number" name="incomeTotalTaxExclude" value="${Utils.format(budgetBean.incomeTotalTaxExclude,'0')}" readonly required title="此列累计"></td>
<td><input name="incomeEstimateTotal" type="number" value="${Utils.format(estimateBean.getIncomeTotalTaxExclude(),'0')}" readonly required title="此列累计"></td>
<td><input name="incomeBudgetTotal" type="number" value="${Utils.format(budgetBean.getIncomeTotalTaxExclude(),'0')}" readonly required title="此列累计"></td>
<td><input name="incomeFormerSettleTotal" type="number" value="${Utils.format(formerBean.getIncomeTotalTaxExclude(),'0')}" required readonly title="此列累计"></td>
<td><input type="number" name="incomeTotal" readonly title="此列累计"></td>
<td><input type="number" name="incomeSettleTotal" readonly title="此列累计"></td>
</tr>
</tbody>
</table>
<span class="am-text-lg">成本</span>
<span class="am-text-primary"><a style="cursor: pointer" id="cost-detail">采购成本明细表</a></span>
<span class="am-text-primary"><a style="cursor: pointer" id="cost-project-manage-detail">项目管理成本表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>费用</td>
<td>费用项目</td>
<td>含税金额(元)</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>设备</td>
<td><input type="number" name="costPurchaseDeviceTaxInclude" value="${Utils.format(budgetBean.costPurchaseDeviceTaxInclude,'0')}" readonly required title="购买设备含税总额"></td>
<td><input type="number" name="costPurchaseDeviceTaxExclude" value="${Utils.format(budgetBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备不含税总额"></td>
<td><input name="costPurchaseDeviceEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备概算总额"></td>
<td><input name="costPurchaseDeviceBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备预算总额"></td>
<td><input name="costPurchaseDeviceFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseDeviceTaxExclude,'0')}" required readonly title="购买设备上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseDevice" required title="购买设备本月结算总额"></td>
<td><input type="number" name="costPurchaseDeviceSettleTotal" readonly title="购买设备结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>施工</td>
<td><input type="number" name="costPurchaseBuildTaxInclude" value="${Utils.format(budgetBean.costPurchaseBuildTaxInclude,'0')}" readonly required title="购买施工含税总额"></td>
<td><input type="number" name="costPurchaseBuildTaxExclude" value="${Utils.format(budgetBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="购买施工不含税总额"></td>
<td><input name="costPurchaseBuildEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="施工采购成本概算总额"></td>
<td><input name="costPurchaseBuildBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="施工采购成本预算总额"></td>
<td><input name="costPurchaseBuildFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseBuildTaxExclude,'0')}" required readonly title="施工采购成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseBuild" required title="施工采购成本本月结算金额"></td>
<td><input type="number" name="costPurchaseBuildSettleTotal" readonly title="施工采购成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>服务</td>
<td><input type="number" name="costPurchaseServiceTaxInclude" value="${Utils.format(budgetBean.costPurchaseServiceTaxInclude,'0')}" readonly required title="购买服务含税总额"></td>
<td><input type="number" name="costPurchaseServiceTaxExclude" value="${Utils.format(budgetBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="购买服务不含税总额"></td>
<td><input name="costPurchaseServiceEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="服务采购成本概算总额"></td>
<td><input name="costPurchaseServiceBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="服务采购成本预算总额"></td>
<td><input name="costPurchaseServiceFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseServiceTaxExclude,'0')}" required readonly title="服务采购成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseService" required title="服务采购成本本月结算金额"></td>
<td><input type="number" name="costPurchaseServiceSettleTotal" readonly title="服务采购成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>采购成本</td>
<td>其他</td>
<td><input type="number" name="costPurchaseOtherTaxInclude" value="${Utils.format(budgetBean.costPurchaseOtherTaxInclude,'0')}" readonly required title="购买其他含税总额"></td>
<td><input type="number" name="costPurchaseOtherTaxExclude" value="${Utils.format(budgetBean.costPurchaseOtherTaxExclude,'0')}" readonly required title="购买其他不含税总额"></td>
<td><input name="costPurchaseOtherEstimateTotal" type="number" value="${Utils.format(estimateBean.costPurchaseOtherTaxExclude,'0')}" readonly required title="其他采购成本概算总额"></td>
<td><input name="costPurchaseOtherBudgetTotal" type="number" value="${Utils.format(budgetBean.costPurchaseOtherTaxExclude,'0')}" readonly required title="其他采购成本预算总额"></td>
<td><input name="costPurchaseOtherFormerSettleTotal" type="number" value="${Utils.format(formerBean.costPurchaseOtherTaxExclude,'0')}" required readonly title="其他采购成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costPurchaseOther" required title="其他采购成本本月结算金额"></td>
<td><input type="number" name="costPurchaseOtherSettleTotal" readonly title="其他采购成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>项目管理成本</td>
<td>项目管理成本</td>
<td><#--<input name="costProjectManageTaxInclude" value="${budgetBean.costProjectManageTaxInclude!}" readonly required>-->/</td>
<td><input type="number" name="costProjectManageTaxExclude" value="${Utils.format(budgetBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本总额"></td>
<td><input name="costProjectManageEstimateTotal" type="number" value="${Utils.format(estimateBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本概算总额"></td>
<td><input name="costProjectManageBudgetTotal" type="number" value="${Utils.format(budgetBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本预算总额"></td>
<td><input name="costProjectManageFormerSettleTotal" type="number" value="${Utils.format(formerBean.costProjectManageTaxExclude,'0')}" required readonly title="项目管理成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costProjectManage" required title="项目管理成本本月结算金额"></td>
<td><input type="number" name="costProjectManageSettleTotal" readonly title="项目管理成本结算总额"></td>
</tr>
<tr>
<td>成本</td>
<td>其他</td>
<td>其他</td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costOtherOtherTaxInclude" value="${Utils.format(budgetBean.costOtherOtherTaxInclude,'0')}" required title="其他含税总额(填入)"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costOtherOtherTaxExclude" value="${Utils.format(budgetBean.costOtherOtherTaxExclude,'0')}" required title="其他不含税总额(填入)"></td>
<td><input name="costOtherEstimateTotal" type="number" value="${Utils.format(estimateBean.costOtherOtherTaxExclude,'0')}" readonly required title="其他成本概算总额"></td>
<td><input name="costOtherBudgetTotal" type="number" value="${Utils.format(budgetBean.costOtherOtherTaxExclude,'0')}" readonly required title="其他成本预算总额"></td>
<td><input name="costOtherFormerSettleTotal" type="number" value="${Utils.format(formerBean.costOtherOtherTaxExclude,'0')}" required readonly title="其他成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costOther" required title="其他成本本月结算金额"></td>
<td><input type="number" name="costOtherSettleTotal" readonly title="其他成本结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td></td>
<td></td>
<td><input type="number" name="costTotalTaxInclude" value="${Utils.format(budgetBean.costTotalTaxInclude,'0')}" readonly required title="此列累计"></td>
<td><input type="number" name="costTotalTaxExclude" value="${Utils.format(budgetBean.costTotalTaxExclude,'0')}" readonly required title="此列累计"></td>
<td><input name="costEstimateTotal" value="${Utils.format(estimateBean.getCostTotalTaxExclude(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costBudgetTotal" value="${Utils.format(budgetBean.getCostTotalTaxExclude(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costFormerSettleTotal" type="number" value="${Utils.format(formerBean.getCostTotalTaxExclude(),'0')}" required readonly title="此列累计"></td>
<td><input type="number" name="costTotal" readonly title="此列累计"></td>
<td><input type="number" name="costSettleTotal" readonly title="此列累计"></td>
</tr>
</tbody>
</table>
<span class="am-text-lg">管理</span>
<span class="am-text-primary budget-plan-detail"><a style="cursor: pointer">资金计划表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>费用项目</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>财务费用</td>
<td>资金占用成本</td>
<td><input type="number" name="costExpropriationTaxExclude" value="${Utils.format(budgetBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本不含税总额"></td>
<td><input name="costExpropriationEstimateTotal" type="number" <#--value="${Utils.format(estimateBean.costExpropriationTaxExclude,'0')}"--> required readonly title="资金占用成本概算总额"></td>
<td><input name="costExpropriationBudgetTotal" type="number" value="${Utils.format(budgetBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本预算总额"></td>
<td><input name="costExpropriationFormerSettleTotal" type="number" value="${Utils.format(formerBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costExpropriation" required title="资金占用成本本月结算金额"></td>
<td><input type="number" name="costExpropriationSettleTotal" readonly title="资金占用成本结算总额"></td>
</tr>
<tr>
<td>公司管理费用</td>
<td></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costCompanyManageTaxExclude" value="${Utils.format(budgetBean.costCompanyManageTaxExclude,'0')}" required title="公司管理费用不含税总额"></td>
<td><input name="costCompanyManageEstimateTotal" type="number" value="${Utils.format(estimateBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用概算总额"></td>
<td><input name="costCompanyManageBudgetTotal" type="number" value="${Utils.format(budgetBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用预算总额"></td>
<td><input name="costCompanyManageFormerSettleTotal" type="number" value="${Utils.format(formerBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costCompanyManage" required title="公司管理费用本月结算金额"></td>
<td><input type="number" name="costCompanyManageSettleTotal" readonly title="公司管理费用结算总额"></td>
</tr>
<tr>
<td>所得税费用</td>
<td></td>
<td>/</td>
<td>/</td>
<td><input name="costIncomeTaxFormerSettleTotal" type="number" value="${Utils.format(formerBean.costIncomeTax,'0')}" required readonly title="公司管理费用上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="costIncomeTax" required title="公司管理费用本月结算金额"></td>
<td><input type="number" name="costIncomeTaxSettleTotal" readonly title="公司管理费用结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td></td>
<td><input name="costManageEstimateTotal" value="${Utils.format(estimateBean.costExpropriationTaxExclude + estimateBean.costCompanyManageTaxExclude,'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costManageBudgetTotal" value="${Utils.format(budgetBean.costExpropriationTaxExclude + budgetBean.costCompanyManageTaxExclude,'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costManageFormerSettleTotal" type="number" value="${Utils.format(formerBean.CostManageTotal,'0')}" required readonly title="此列累计"></td>
<td><input type="number" name="costManageTotal" readonly title="此列累计"></td>
<td><input type="number" name="costManageSettleTotal" readonly title="此列累计"></td>
</tr>
</tbody>
</table>
@ -658,87 +724,159 @@
<span class="am-text-lg">利润率计算</span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>不含税金额(元)</td>
<td>概算总额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
<td>利润率(%</td>
</tr>
<tr>
<td>项目毛利</td>
<td><input type="number" name="projectGrossProfit" value="${Utils.format(budgetBean.projectGrossProfit,'0')}" readonly required title="收入总计(不含税)-成本总计(不含税)-财务费用总计(不含税)"></td>
<td><input type="number" name="projectGrossProfitRate" value="${Utils.format(budgetBean.projectGrossProfitRate,'0')}" readonly required title="毛利(不含税)/收入总计(不含税)"></td>
<td><input name="grossProfitEstimateTotal" type="number" value="${Utils.format(estimateBean.grossProfitTaxExclude,'0')}" required readonly title="项目毛利概算总额"></td>
<td><input name="grossProfitBudgetTotal" type="number" value="${Utils.format(budgetBean.grossProfitTaxExclude,'0')}" required readonly title="项目毛利预算总额"></td>
<td><input name="grossProfitFormerSettleTotal" type="number" value="${Utils.format(formerBean.grossProfitTaxExclude,'0')}" required readonly title="项目毛利上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="grossProfit" required title="项目毛利本月结算金额"></td>
<td><input type="number" name="grossProfitSettleTotal" readonly title="项目毛利结算总额"></td>
<td><input name="grossProfitProfitMargin" type="number" readonly title="项目毛利利润率"></td>
</tr>
<tr>
<td>项目贡献利润率</td>
<td><input type="number" name="projectContributionProfit" value="${Utils.format(budgetBean.projectContributionProfit,'0')}" readonly required title="项目毛利(不含税)-公司管理费用总计(不含税)"></td>
<td><input type="number" name="projectContributionProfitRate" value="${Utils.format(budgetBean.projectContributionProfitRate,'0')}" readonly required title="贡献利润(不含税)/收入总计(不含税)"></td>
<td>项目贡献利润</td>
<td><input name="contributionProfitEstimateTotal" type="number" value="${Utils.format(estimateBean.contributionProfitTaxExclude,'0')}" required readonly title="项目贡献利润概算总额"></td>
<td><input name="contributionProfitBudgetTotal" type="number" value="${Utils.format(budgetBean.contributionProfitTaxExclude,'0')}" required readonly title="项目贡献利润预算总额"></td>
<td><input name="contributionProfitFormerSettleTotal" type="number" value="${Utils.format(formerBean.contributionProfitTaxExclude,'0')}" required readonly title="项目贡献利润上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="contributionProfit" required title="项目贡献利润本月结算金额"></td>
<td><input type="number" name="contributionProfitSettleTotal" readonly title="项目贡献利润结算总额"></td>
<td><input name="contributionProfitProfitMargin" type="number" readonly title="项目贡献利润利润率"></td>
</tr>
<tr>
<td>项目净利润</td>
<td>/</td>
<td><input name="netProfitBudgetTotal" type="number" value="${Utils.format(budgetBean.netProfitTaxExclude,'0')}" required readonly title="项目净利润预算总额"></td>
<td><input name="netProfitFormerSettleTotal" type="number" value="${Utils.format(formerBean.netProfitTaxExclude,'0')}" required readonly title="项目净利润上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netProfit" required title="项目净利润本月结算金额"></td>
<td><input type="number" name="netProfitSettleTotal" readonly title="项目净利润结算总额"></td>
<td><input name="netProfitProfitMargin" type="number" readonly title="项目净利润利润率"></td>
</tr>
</tbody>
</table>
<span class="am-text-lg">现金流量表</span>
<span class="am-text-primary budget-plan-detail"><a style="cursor: pointer">资金计划表</a></span>
<table class="am-table am-table-bordered am-table-radius table-main" style="padding:0;">
<tbody>
<tr class="am-text-lg">
<tr class="am-text-xl">
<td>类别</td>
<td>金额(元)</td>
<td>预算总额(元)</td>
<td>上月结算总额(元)</td>
<td>本月结算金额(元)</td>
<td>结算总额(元)</td>
</tr>
<tr>
<td>销售商品、提供劳务收到的现金a</td>
<td><input type="number" name="saleIncomeCash" value="${Utils.format(cashFlowBean.saleIncomeCash,'0')}" readonly required title="取自资金计划表(销售收款)"></td>
<td>销售商品、提供劳务收到的现金</td>
<td><input name="saleIncomeCashBudget" type="number" value="${Utils.format(cashFlowBean.saleIncomeCash,'0')}" readonly required title="预算总额"></td>
<td><input name="saleIncomeCashFormerSettle" type="number" value="${Utils.format(formerBean.saleIncomeCash,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="saleIncomeCash" required title="本月结算金额"></td>
<td><input name="saleIncomeCashSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>收到的税费返还b</td>
<td>/<input type="hidden" name="taxReturn" value="${Utils.format(cashFlowBean.taxReturn,'0')}" readonly required></td>
<td>收到的税费返还</td>
<td>/</td>
<td><input name="taxReturnFormerSettle" type="number" value="${Utils.format(formerBean.taxReturn,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="taxReturn" required title="本月结算金额"></td>
<td><input name="taxReturnSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>收到其他与经营活动有关的现金c</td>
<td><input type="number" name="earnestMoneyIncome" value="${Utils.format(cashFlowBean.earnestMoneyIncome,'0')}" readonly required title="取自资金计划表(保证金收款)"></td>
<td>收到其他与经营活动有关的现金</td>
<td><input name="earnestMoneyIncomeBudget" type="number" value="${Utils.format(cashFlowBean.earnestMoneyIncome,'0')}" readonly required title="预算总额"></td>
<td><input name="earnestMoneyIncomeFormerSettle" type="number" value="${Utils.format(formerBean.earnestMoneyIncome,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="earnestMoneyIncome" required title="本月结算金额"></td>
<td><input name="earnestMoneyIncomeSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>购买商品、接受劳务支付的现d</td>
<td><input type="number" name="purchaseCost" value="${Utils.format(cashFlowBean.purchaseCost,'0')}" readonly required title="取自资金计划表(设备支出+工程支出)"></td>
<td>购买商品、接受劳务支付的现金</td>
<td><input name="purchaseCostBudget" type="number" value="${Utils.format(cashFlowBean.purchaseCost,'0')}" readonly required title="预算总额"></td>
<td><input name="purchaseCostFormerSettle" type="number" value="${Utils.format(formerBean.purchaseCost,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="purchaseCost" required title="本月结算金额"></td>
<td><input name="purchaseCostSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>支付的各项税费e</td>
<td>/<input type="hidden" name="taxCost" value="${Utils.format(cashFlowBean.taxCost,'0')}" readonly required></td>
<td>支付的各项税费</td>
<td>/</td>
<td><input name="taxCostFormerSettle" type="number" value="${Utils.format(formerBean.taxCost,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="taxCost" required title="本月结算金额"></td>
<td><input name="taxCostSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>支付其他与经营活动有关的现金f</td>
<td><input type="number" name="earnestMoneyCost" value="${Utils.format(cashFlowBean.earnestMoneyCost,'0')}" readonly required title="取自资金计划表(经营性开支+保证金支出+资金利息)"></td>
<td>支付其他与经营活动有关的现金</td>
<td><input name="earnestMoneyCostBudget" type="number" value="${Utils.format(cashFlowBean.earnestMoneyCost,'0')}" readonly required title="预算总额"></td>
<td><input name="earnestMoneyCostFormerSettle" type="number" value="${Utils.format(formerBean.earnestMoneyCost,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="earnestMoneyCost" required title="本月结算金额"></td>
<td><input name="earnestMoneyCostSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>经营活动产生的现金流量净额g</td>
<td><input type="number" name="netCashFlow" value="${Utils.format(cashFlowBean.netCashFlow,'0')}" readonly required title="g=a+c+b-d-f-e"></td>
<td>经营活动产生的现金流量净额</td>
<td><input name="netCashFlowBudget" type="number" value="${Utils.format(cashFlowBean.getNetCashFlow(),'0')}" readonly required title="预算总额"></td>
<td><input name="netCashFlowFormerSettle" type="number" value="${Utils.format(formerBean.netCashFlow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netCashFlow" required title="本月结算金额"></td>
<td><input name="netCashFlowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>投资活动现金流入h</td>
<td>/<input type="hidden" name="cashInflowFromInvestingActivities" value="${Utils.format(cashFlowBean.cashInflowFromInvestingActivities,'0')}" readonly required></td>
<td>投资活动现金流入</td>
<td>/</td>
<td><input name="cashInflowFromInvestingActivitiesFormerSettle" type="number" value="${Utils.format(formerBean.cashInflowFromInvestingActivities,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="cashInflowFromInvestingActivities" required title="本月结算金额"></td>
<td><input name="cashInflowFromInvestingActivitiesSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>投资活动现金流出i</td>
<td>/<input type="hidden" name="cashOutflowFromInvestingActivities" value="${Utils.format(cashFlowBean.cashOutflowFromInvestingActivities,'0')}" readonly required></td>
<td>投资活动现金流出</td>
<td>/</td>
<td><input name="cashOutflowFromInvestingActivitiesFormerSettle" type="number" value="${Utils.format(formerBean.cashOutflowFromInvestingActivities,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="cashOutflowFromInvestingActivities" required title="本月结算金额"></td>
<td><input name="cashOutflowFromInvestingActivitiesSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>投资活动产生的现金流量净额j</td>
<td>/<input type="hidden" name="netCashFromInvestingActivities" value="${Utils.format(cashFlowBean.netCashFromInvestingActivities,'0')}" readonly required></td>
<td>投资活动产生的现金流量净额</td>
<td>/</td>
<td><input name="netCashFromInvestingActivitiesFormerSettle" type="number" value="${Utils.format(formerBean.netCashFromInvestingActivities,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netCashFromInvestingActivities" required title="本月结算金额"></td>
<td><input name="netCashFromInvestingActivitiesSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>融资资金流入k</td>
<td><input type="number" name="financingCapitalInflow" value="${Utils.format(cashFlowBean.financingCapitalInflow,'0')}" readonly required title="从资金计划表查(垫资计划)"></td>
<td>融资资金流入</td>
<td><input name="financingCapitalInflowBudget" type="number" value="${Utils.format(cashFlowBean.financingCapitalInflow,'0')}" readonly required title="预算总额"></td>
<td><input name="financingCapitalInflowFormerSettle" type="number" value="${Utils.format(formerBean.financingCapitalInflow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="financingCapitalInflow" required title="本月结算金额"></td>
<td><input name="financingCapitalInflowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>还款资金流出l</td>
<td><input type="number" name="financingCapitalOutflow" value="${Utils.format(cashFlowBean.financingCapitalOutflow,'0')}" readonly required title="从资金计划表查(还款计划)"></td>
<td>还款资金流出</td>
<td><input name="financingCapitalOutflowBudget" type="number" value="${Utils.format(cashFlowBean.financingCapitalOutflow,'0')}" readonly required title="预算总额"></td>
<td><input name="financingCapitalOutflowFormerSettle" type="number" value="${Utils.format(formerBean.financingCapitalOutflow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="financingCapitalOutflow" required title="本月结算金额"></td>
<td><input name="financingCapitalOutflowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>筹资活动产生的现金流量净额m</td>
<td><input type="number" name="financingCapitalCashflow" value="${Utils.format(cashFlowBean.financingCapitalCashflow,'0')}" readonly required title="m=k-l"></td>
<td>筹资活动产生的现金流量净额</td>
<td><input name="financingCapitalCashflowBudget" type="number" value="${Utils.format(cashFlowBean.getFinancingCapitalCashflow(),'0')}" readonly required title="预算总额"></td>
<td><input name="financingCapitalCashflowFormerSettle" type="number" value="${Utils.format(formerBean.financingCapitalCashflow,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="financingCapitalCashflow" required title="本月结算金额"></td>
<td><input name="financingCapitalCashflowSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>货币资金净增加额n</td>
<td><input type="number" name="netIncreaseMonetaryFunds" value="${Utils.format(cashFlowBean.netIncreaseMonetaryFunds,'0')}" readonly required title="n=g+j+m"></td>
<td>货币资金净增加额</td>
<td><input name="netIncreaseMonetaryFundsBudget" type="number" value="${Utils.format(cashFlowBean.getNetIncreaseMonetaryFunds(),'0')}" readonly required title="预算总额"></td>
<td><input name="netIncreaseMonetaryFundsFormerSettle" type="number" value="${Utils.format(formerBean.netIncreaseMonetaryFunds,'0')}" required readonly title="上月结算总额"></td>
<td><input type="number" min="0.00" max="99999999.99" step="0.01" name="netIncreaseMonetaryFunds" required title="本月结算金额"></td>
<td><input name="netIncreaseMonetaryFundsSettle" type="number" readonly title="结算总额"></td>
</tr>
<tr>
<td>合计</td>
<td><input name="cashFlowBudgetTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFlowFormerSettleTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFlowTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFlowSettleTotal" type="number" readonly required title="此列累计"></td>
</tr>
</tbody>
</table>

View File

@ -50,7 +50,7 @@
<td>设备类</td>
<td><input name="incomeDeviceTaxExclude" type="number" value="${Utils.format(estimateBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类概算总额"></td>
<td><input name="incomeDeviceTaxExclude" type="number" value="${Utils.format(budgetBean.incomeDeviceTaxExclude,'0')}" required readonly title="设备类预算总额"></td>
<td><input type="number" required readonly title="设备类结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.incomeDevice,'0')}" required readonly title="设备类结算总额"></td>
<td><input name="incomeDeviceFinalTotal" type="number" value="${Utils.format(finalBean.incomeDeviceFinalTotal,'0')}" required title="设备类决算总额"></td>
</tr>
<tr>
@ -58,7 +58,7 @@
<td>工程类</td>
<td><input name="incomeEngineerTaxExclude" type="number" value="${Utils.format(estimateBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类概算总额"></td>
<td><input name="incomeEngineerTaxExclude" type="number" value="${Utils.format(budgetBean.incomeEngineerTaxExclude,'0')}" required readonly title="工程类预算总额"></td>
<td><input type="number" required readonly title="工程类结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.incomeEngineer,'0')}" required readonly title="工程类结算总额"></td>
<td><input name="incomeEngineerFinalTotal" type="number" value="${Utils.format(finalBean.incomeEngineerFinalTotal,'0')}" required title="工程类决算总额"></td>
</tr>
<tr>
@ -66,7 +66,7 @@
<td>服务类</td>
<td><input name="incomeServiceTaxExclude" type="number" value="${Utils.format(estimateBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类概算总额"></td>
<td><input name="incomeServiceTaxExclude" type="number" value="${Utils.format(budgetBean.incomeServiceTaxExclude,'0')}" required readonly title="服务类预算总额"></td>
<td><input type="number" required readonly title="服务类结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.incomeService,'0')}" required readonly title="服务类结算总额"></td>
<td><input name="incomeServiceFinalTotal" type="number" value="${Utils.format(finalBean.incomeServiceFinalTotal,'0')}" required title="服务类决算总额"></td>
</tr>
<tr>
@ -74,7 +74,7 @@
<td></td>
<td><input name="estimateIncomeTotalTaxExclude" type="number" value="${Utils.format(estimateBean.getIncomeTotalTaxExclude(),'0')}" readonly required title="此列累计"></td>
<td><input name="budgetIncomeTotalTaxExclude" type="number" value="${Utils.format(budgetBean.getIncomeTotalTaxExclude(),'0')}" readonly required title="此列累计"></td>
<td><input type="number" readonly required title="此列累计"></td>
<td><input type="number" value="${Utils.format(settleBean.incomeTotal,'0')}" readonly required title="此列累计"></td>
<td><input name="incomeFinalTotal" type="number" readonly required title="此列累计"></td>
</tr>
</tbody>
@ -97,7 +97,7 @@
<td>设备</td>
<td><input name="costPurchaseDeviceTaxExclude" type="number" value="${Utils.format(estimateBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备概算总额"></td>
<td><input name="costPurchaseDeviceTaxExclude" type="number" value="${Utils.format(budgetBean.costPurchaseDeviceTaxExclude,'0')}" readonly required title="购买设备预算总额"></td>
<td><input type="number"readonly required title="购买设备结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.costPurchaseDevice,'0')}" readonly required title="购买设备结算总额"></td>
<td><input name="costPurchaseDeviceFinalTotal" type="number" value="${Utils.format(finalBean.costPurchaseDeviceFinalTotal,'0')}" required title="购买设备决算总额"></td>
</tr>
<tr>
@ -106,7 +106,7 @@
<td>施工</td>
<td><input name="costPurchaseBuildTaxExclude" type="number" value="${Utils.format(estimateBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="施工采购成本概算总额"></td>
<td><input name="costPurchaseBuildTaxExclude" type="number" value="${Utils.format(budgetBean.costPurchaseBuildTaxExclude,'0')}" readonly required title="施工采购成本预算总额"></td>
<td><input type="number" readonly required title="施工采购成本结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.costPurchaseBuild,'0')}" readonly required title="施工采购成本结算总额"></td>
<td><input name="costPurchaseBuildFinalTotal" type="number" value="${Utils.format(finalBean.costPurchaseBuildFinalTotal,'0')}" required title="施工采购成本决算总额"></td>
</tr>
<tr>
@ -115,7 +115,7 @@
<td>服务</td>
<td><input name="costPurchaseServiceTaxExclude" type="number" value="${Utils.format(estimateBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="服务采购成本概算总额"></td>
<td><input name="costPurchaseServiceTaxExclude" type="number" value="${Utils.format(budgetBean.costPurchaseServiceTaxExclude,'0')}" readonly required title="服务采购成本预算总额"></td>
<td><input type="number" readonly required title="服务采购成本结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.costPurchaseService,'0')}" readonly required title="服务采购成本结算总额"></td>
<td><input name="costPurchaseServiceFinalTotal" type="number" value="${Utils.format(finalBean.costPurchaseServiceFinalTotal,'0')}" required title="服务采购成本决算总额"></td>
</tr>
<tr>
@ -124,7 +124,7 @@
<td>其他</td>
<td><input name="costPurchaseOtherTaxInclude" type="number" value="${Utils.format(estimateBean.costPurchaseOtherTaxInclude,'0')}" readonly required title="其他采购成本概算总额"></td>
<td><input name="costPurchaseOtherTaxInclude" type="number" value="${Utils.format(budgetBean.costPurchaseOtherTaxInclude,'0')}" readonly required title="其他采购成本预算总额"></td>
<td><input name="costPurchaseOtherSettleTotal" type="number" readonly required title="其他采购成本结算总额"></td>
<td><input name="costPurchaseOtherSettleTotal" value="${Utils.format(settleBean.costPurchaseOther,'0')}" type="number" readonly required title="其他采购成本结算总额"></td>
<td><input name="costPurchaseOtherFinalTotal" type="number" value="${Utils.format(finalBean.costPurchaseOtherFinalTotal,'0')}" required title="其他采购成本决算总额"></td>
</tr>
<tr>
@ -133,7 +133,7 @@
<td>项目管理成本</td>
<td><input name="costProjectManageTaxExclude" type="number" value="${Utils.format(estimateBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本概算总额"></td>
<td><input name="costProjectManageTaxExclude" type="number" value="${Utils.format(budgetBean.costProjectManageTaxExclude,'0')}" readonly required title="项目管理成本预算总额"></td>
<td><input name="costProjectManageSettleTotal" type="number" readonly required title="项目管理成本结算总额"></td>
<td><input name="costProjectManageSettleTotal" value="${Utils.format(settleBean.costProjectManage,'0')}" type="number" readonly required title="项目管理成本结算总额"></td>
<td><input name="costProjectManageFinalTotal" type="number" value="${Utils.format(finalBean.costProjectManageFinalTotal,'0')}" required title="项目管理成本决算总额"></td>
</tr>
<tr>
@ -142,7 +142,7 @@
<td>其他</td>
<td><input name="costOtherOtherTaxExclude" type="number" value="${Utils.format(estimateBean.costOtherOtherTaxExclude,'0')}" readonly required title="其他成本概算总额"></td>
<td><input name="costOtherOtherTaxExclude" type="number" value="${Utils.format(budgetBean.costOtherOtherTaxExclude,'0')}" readonly required title="其他成本预算总额"></td>
<td><input name="costOtherSettleTotal" type="number" type="number"readonly required title="其他成本结算总额"></td>
<td><input name="costOtherSettleTotal" value="${Utils.format(settleBean.costOther,'0')}" type="number" type="number"readonly required title="其他成本结算总额"></td>
<td><input name="costOtherFinalTotal" type="number" value="${Utils.format(finalBean.costOtherFinalTotal,'0')}" required title="其他成本决算总额"></td>
</tr>
<tr>
@ -151,7 +151,7 @@
<td></td>
<td><input name="incomeTotalTaxExclude" value="${Utils.format(estimateBean.getIncomeTotalTaxExclude(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costTotalTaxExclude" value="${Utils.format(budgetBean.getCostTotalTaxExclude(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costSettleTotal" type="number" readonly required title="此列累计"></td>
<td><input name="costSettleTotal" value="${Utils.format(settleBean.costTotal,'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="costFinalTotal" type="number" readonly required title="此列累计"></td>
</tr>
</tbody>
@ -172,7 +172,7 @@
<td>资金占用成本</td>
<td><input name="costExpropriationTaxExclude" type="number" value="${Utils.format(estimateBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本概算总额"></td>
<td><input name="costExpropriationTaxExclude" type="number" value="${Utils.format(budgetBean.costExpropriationTaxExclude,'0')}" required readonly title="资金占用成本预算总额"></td>
<td><input type="number" required readonly title="资金占用成本结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.costExpropriation,'0')}" required readonly title="资金占用成本结算总额"></td>
<td><input name="costExpropriationFinalTotal" type="number" value="${Utils.format(finalBean.costExpropriationFinalTotal,'0')}" required title="资金占用成本决算总额"></td>
</tr>
<tr>
@ -180,7 +180,7 @@
<td></td>
<td><input name="costCompanyManageTaxExclude" type="number" value="${Utils.format(estimateBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用概算总额"></td>
<td><input name="costCompanyManageTaxExclude" type="number" value="${Utils.format(budgetBean.costCompanyManageTaxExclude,'0')}" required readonly title="公司管理费用预算总额"></td>
<td><input type="number" required readonly title="公司管理费用结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.costCompanyManage,'0')}" required readonly title="公司管理费用结算总额"></td>
<td><input name="costCompanyManageFinalTotal" type="number" value="${Utils.format(finalBean.costCompanyManageFinalTotal,'0')}" required title="公司管理费用决算总额"></td>
</tr>
<tr>
@ -188,7 +188,7 @@
<td></td>
<td>/</td>
<td>/</td>
<td><input name="costIncomeTaxSettleTotal" type="number" required readonly title="所得税费用结算总额"></td>
<td><input name="costIncomeTaxSettleTotal" value="${Utils.format(settleBean.costIncomeTax,'0')}" type="number" required readonly title="所得税费用结算总额"></td>
<td><input name="costIncomeTaxFinalTotal" type="number" value="${Utils.format(finalBean.costIncomeTaxFinalTotal,'0')}" required title="所得税费用决算总额"></td>
</tr>
<tr>
@ -196,7 +196,7 @@
<td></td>
<td><input name="manageEstimateTotal" type="number" readonly required title="此列累计"></td>
<td><input name="manageBudgetTotal" type="number" readonly required title="此列累计"></td>
<td><input name="manageSettleTotal" type="number" readonly required title="此列累计"></td>
<td><input name="manageSettleTotal" value="${Utils.format(settleBean.getCostManageTotal(),'0')}" type="number" readonly required title="此列累计"></td>
<td><input name="manageFinalTotal" type="number" readonly required title="此列累计"></td>
</tr>
</tbody>
@ -252,91 +252,91 @@
<tr>
<td>销售商品、提供劳务收到的现金</td>
<td><input name="budgetSaleIncomeCash" type="number" value="${Utils.format(cashFlowBean.saleIncomeCash,'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.saleIncomeCash,'0')}" readonly required title="结算总额"></td>
<td><input name="saleIncomeCash" type="number" value="${Utils.format(finalBean.saleIncomeCash,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>收到的税费返还</td>
<td>/</td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.taxReturn,'0')}" readonly required title="结算总额"></td>
<td><input name="taxReturn" type="number" value="${Utils.format(finalBean.taxReturn,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>收到其他与经营活动有关的现金</td>
<td><input name="budgetEarnestMoneyIncome" type="number" value="${Utils.format(cashFlowBean.earnestMoneyIncome,'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.earnestMoneyIncome,'0')}" readonly required title="结算总额"></td>
<td><input name="earnestMoneyIncome" type="number" value="${Utils.format(finalBean.earnestMoneyIncome,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>购买商品、接受劳务支付的现金</td>
<td><input name="budgetPurchaseCost" type="number" value="${Utils.format(cashFlowBean.purchaseCost,'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.purchaseCost,'0')}" readonly required title="结算总额"></td>
<td><input name="purchaseCost" type="number" value="${Utils.format(finalBean.purchaseCost,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>支付的各项税费</td>
<td>/</td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.taxCost,'0')}" readonly required title="结算总额"></td>
<td><input name="taxCost" type="number" value="${Utils.format(finalBean.taxCost,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>支付其他与经营活动有关的现金</td>
<td><input name="budgetEarnestMoneyCost" type="number" value="${Utils.format(cashFlowBean.earnestMoneyCost,'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.earnestMoneyCost,'0')}" readonly required title="结算总额"></td>
<td><input name="earnestMoneyCost" type="number" value="${Utils.format(finalBean.earnestMoneyCost,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>经营活动产生的现金流量净额</td>
<td><input name="budgetNetCashFlow" type="number" value="${Utils.format(cashFlowBean.getNetCashFlow(),'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.netCashFlow,'0')}" readonly required title="结算总额"></td>
<td><input name="netCashFlow" type="number" value="${Utils.format(finalBean.netCashFlow,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>投资活动现金流入</td>
<td>/</td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.cashInflowFromInvestingActivities,'0')}" readonly required title="结算总额"></td>
<td><input name="cashInflowFromInvestingActivities" value="${Utils.format(finalBean.cashInflowFromInvestingActivities,'0')}" type="number" required title="决算总额"></td>
</tr>
<tr>
<td>投资活动现金流出</td>
<td>/</td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.cashOutflowFromInvestingActivities,'0')}" readonly required title="结算总额"></td>
<td><input name="cashOutflowFromInvestingActivities" type="number" value="${Utils.format(finalBean.cashOutflowFromInvestingActivities,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>投资活动产生的现金流量净额</td>
<td>/</td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.netCashFromInvestingActivities,'0')}" readonly required title="结算总额"></td>
<td><input name="netCashFromInvestingActivities" type="number" value="${Utils.format(finalBean.netCashFromInvestingActivities,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>融资资金流入</td>
<td><input name="budgetFinancingCapitalInflow" type="number" value="${Utils.format(cashFlowBean.financingCapitalInflow,'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.financingCapitalInflow,'0')}" readonly required title="结算总额"></td>
<td><input name="financingCapitalInflow" type="number" value="${Utils.format(finalBean.financingCapitalInflow,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>还款资金流出</td>
<td><input name="budgetFinancingCapitalOutflow" type="number" value="${Utils.format(cashFlowBean.financingCapitalOutflow,'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.financingCapitalOutflow,'0')}" readonly required title="结算总额"></td>
<td><input name="financingCapitalOutflow" type="number" value="${Utils.format(finalBean.financingCapitalOutflow,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>筹资活动产生的现金流量净额</td>
<td><input name="budgetFinancingCapitalCashflow" type="number" value="${Utils.format(cashFlowBean.getFinancingCapitalCashflow(),'0')}" readonly required title="预算总额"></td>
<td><input type="number" readonly required title="结算总额"></td>
<td><input type="number" value="${Utils.format(settleBean.financingCapitalCashflow,'0')}" readonly required title="结算总额"></td>
<td><input name="financingCapitalCashflow" type="number" value="${Utils.format(finalBean.financingCapitalCashflow,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>货币资金净增加额</td>
<td><input name="budgetNetIncreaseMonetaryFunds" type="number" value="${Utils.format(cashFlowBean.getNetIncreaseMonetaryFunds(),'0')}" readonly required title="预算总额"></td>
<td><input name="type14SettleTotal" type="number" value="${Utils.format(finalBean.type14SettleTotal,'0')}" readonly required title="结算总额"></td>
<td><input name="type14SettleTotal" type="number" value="${Utils.format(settleBean.netIncreaseMonetaryFunds,'0')}" readonly required title="结算总额"></td>
<td><input name="netIncreaseMonetaryFunds" type="number" value="${Utils.format(finalBean.netIncreaseMonetaryFunds,'0')}" required title="决算总额"></td>
</tr>
<tr>
<td>合计</td>
<td><input name="cashFluxBudgetTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFluxSettleTotal" type="number" readonly required title="此列累计"></td>
<td><input name="cashFluxSettleTotal" type="number" value="${Utils.format(settleBean.getCashFluxTotal(),'0')}" readonly required title="此列累计"></td>
<td><input name="cashFluxFinalTotal" type="number" readonly required title="此列累计"></td>
</tr>
</tbody>